| Revenue | NOK 28,3M | +15% |
| EBITDA | NOK 6,5M | +13% |
| Net profit | NOK 4,6M | +18% |
| Total assets | NOK 11,6M | -10% |
| Equity | NOK 8,3M | -16% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4 708 | 10 649 | 13 997 | 18 807 | 24 595 | 28 331 |
| Staff expenses | −1 040 | −1 960 | −3 096 | −3 262 | −4 607 | −6 043 |
| EBITDA | 786 | 435 | 818 | 4 979 | 5 701 | 6 461 |
| Depreciation & amort. | −36 | −180 | −259 | −319 | −635 | −762 |
| EBIT | 750 | 255 | 559 | 4 660 | 5 066 | 5 699 |
| Net financials | −106 | −152 | −144 | −131 | 1 | 201 |
| Profit before tax | 645 | 103 | 416 | 4 529 | 5 067 | 5 900 |
| Tax | 142 | 23 | 94 | 998 | 1 127 | 1 256 |
| Net profit | 503 | 79 | 321 | 3 531 | 3 941 | 4 644 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 7 382 | 9 514 | 9 580 | 12 542 | 12 886 | 11 637 |
| Equity | 1 998 | 3 576 | 3 897 | 5 928 | 9 869 | 8 283 |
| Long-term debt | 4 070 | 4 115 | 3 880 | 1 857 | 98 | 47 |
| Short-term debt | 1 314 | 1 824 | 1 803 | 4 757 | 2 919 | 3 306 |
| Total debt | 5 384 | 5 939 | 5 683 | 6 614 | 3 017 | 3 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gsf Holding As | Company | 50.0% | 50.0% | 2024 |
Aiho Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Frode Bakke Nilsen | Chief Executive Officer | 0 companies |
| Gyri Sembsmoen | Deputy Member | 0 companies |
| Kate Mariann Lie | Chairman | 0 companies |
| Raymond Lie | Board of Directors | 0 companies |
| Helge Olsen | Chairman | 0 companies |
| Tore Kjetil Lie | Board of Directors | 0 companies |