| Revenue | NOK 51,3M | +58% |
| EBITDA | NOK 43,2M | +93% |
| Net profit | NOK 28,6M | +76% |
| Total assets | NOK 331,2M | +0% |
| Equity | NOK 276M | -1% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 27 553 | 30 031 | 31 630 | 28 792 | 32 469 | 51 271 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 365 | 18 948 | 24 176 | 18 377 | 22 308 | 43 161 |
| Depreciation & amort. | −3 732 | −4 907 | −7 382 | −7 563 | −7 705 | −9 722 |
| EBIT | 15 633 | 14 041 | 16 794 | 10 814 | 14 602 | 33 439 |
| Net financials | 3 108 | 3 020 | 1 782 | 2 931 | 6 306 | 3 269 |
| Profit before tax | 18 742 | 17 061 | 18 576 | 13 745 | 20 908 | 36 709 |
| Tax | 4 123 | 3 753 | 4 087 | 3 024 | 4 600 | 8 076 |
| Net profit | 14 618 | 13 308 | 14 489 | 10 721 | 16 309 | 28 633 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 330 859 | 324 722 | 314 911 | 316 645 | 331 108 | 331 196 |
| Equity | 279 029 | 279 835 | 279 532 | 279 743 | 278 716 | 276 005 |
| Long-term debt | 14 573 | 14 800 | 14 715 | 14 774 | 14 484 | 13 720 |
| Short-term debt | 37 256 | 30 087 | 20 664 | 22 128 | 37 908 | 41 471 |
| Total debt | 51 829 | 44 887 | 35 379 | 36 903 | 52 393 | 55 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luhrtoppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hammer | Chief Executive Officer | 0 companies |
| Katharina Ræder Endresen Hernæs | Chief Executive Officer | 0 companies |
| Morten Ludvig Theodor Wiborg | Board of Directors | 0 companies |
| Tobias Junge | Board of Directors | 0 companies |