| Revenue | NOK 59,1M | -1% |
| EBITDA | NOK 12,3M | -12% |
| Net profit | NOK -10,7M | -1357% |
| Total assets | NOK 53,9M | -19% |
| Equity | NOK 45M | -19% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 217 | 53 948 | 68 468 | 59 703 | 59 061 |
| Staff expenses | −26 951 | −22 816 | −23 376 | −19 888 | −34 332 |
| EBITDA | 12 591 | 13 421 | 15 338 | 13 874 | 12 251 |
| Depreciation & amort. | −8 022 | −8 826 | −7 457 | −16 271 | −26 659 |
| EBIT | 4 569 | 4 595 | 7 882 | −2 396 | −14 408 |
| Net financials | 22 | 21 | 250 | 541 | 628 |
| Profit before tax | 4 591 | 4 615 | 8 131 | −1 855 | −13 779 |
| Tax | 151 | 418 | 1 468 | −1 119 | −3 046 |
| Net profit | 4 440 | 4 197 | 6 663 | −737 | −10 733 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 721 | 63 118 | 71 819 | 66 855 | 53 926 |
| Equity | 45 582 | 49 705 | 56 501 | 55 764 | 45 050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 138 | 13 413 | 15 318 | 11 091 | 8 876 |
| Total debt | 10 138 | 13 413 | 15 318 | 11 091 | 8 876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
JS Deputy Member | Deputy Member | 2022 – 2024 |
AB Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
GC Deputy Member | Deputy Member | 2022 – 2022 |
TB Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 1.38% | 1.38% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John-Patrick Skaar | Deputy Member | 0 companies |
| Axel Borge | Chief Executive Officer | 0 companies |
| Gabriell Constantin Vig | Deputy Member | 0 companies |
| Rune Fagermoen | Chief Executive Officer | 0 companies |
| Trond Bertil Barstad | Deputy Member | 0 companies |
| Ekaterina Yurchenko | Board of Directors | 0 companies |
| Sverre Finn Hurum | Chairman | 0 companies |
| Trude Hole | Board of Directors | 0 companies |
| Branislav Jenco | Board of Directors | 0 companies |
| Håkon Svane Mellbye | Board of Directors | 0 companies |
| Erik Stubø | Board of Directors | 0 companies |
| Eirik Arne Martin Vefsnmo | Board of Directors | 0 companies |