| Revenue | NOK 318,9M | -27% |
| EBITDA | NOK 6,7M | -49% |
| Net profit | NOK 4,6M | -55% |
| Total assets | NOK 63M | +6% |
| Equity | NOK 25,4M | +22% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 145 505 | 211 694 | 367 134 | 436 543 | 318 902 |
| Staff expenses | −3 272 | −12 914 | −9 174 | −17 173 | −15 486 |
| EBITDA | 4 681 | 6 754 | 9 834 | 13 161 | 6 746 |
| Depreciation & amort. | −116 | −193 | −164 | −101 | −100 |
| EBIT | 4 564 | 6 561 | 9 671 | 13 060 | 6 646 |
| Net financials | −235 | 115 | −59 | −121 | 47 |
| Profit before tax | 4 330 | 6 676 | 9 611 | 12 939 | 6 693 |
| Tax | 956 | 1 480 | 2 125 | 2 867 | 2 121 |
| Net profit | 3 374 | 5 195 | 7 487 | 10 072 | 4 572 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 782 | 32 643 | 47 407 | 59 466 | 63 044 |
| Equity | 4 070 | 6 242 | 10 729 | 20 801 | 25 373 |
| Long-term debt | 0 | 96 | 0 | 0 | 0 |
| Short-term debt | 13 712 | 26 304 | 36 678 | 38 665 | 37 671 |
| Total debt | 13 712 | 26 400 | 36 678 | 38 665 | 37 671 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BE Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn-Christian Engstrøm | Chief Executive Officer | 0 companies |
| Fred Willy Persen | Chief Executive Officer | 0 companies |
| Gorm Fekstad | Board of Directors | 0 companies |
| Vernon Charles Haugen Thor | Board of Directors | 0 companies |