| Revenue | NOK 8M | -33% |
| EBITDA | NOK 120K | +403% |
| Net profit | NOK -274K | -5% |
| Total assets | NOK 3,4M | -17% |
| Equity | NOK 1,4M | -16% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 129 | 3 459 | 5 917 | 9 848 | 11 901 | 7 984 |
| Staff expenses | −0 | −903 | −2 586 | −3 292 | −4 672 | −4 706 |
| EBITDA | 488 | 529 | 491 | 187 | −40 | 120 |
| Depreciation & amort. | −4 | −29 | −40 | −54 | −35 | −34 |
| EBIT | 484 | 500 | 451 | 133 | −74 | 86 |
| Net financials | 0 | −0 | −0 | 14 | −195 | −329 |
| Profit before tax | 484 | 500 | 451 | 147 | −270 | −243 |
| Tax | 105 | 113 | 102 | 33 | −9 | 30 |
| Net profit | 379 | 387 | 349 | 115 | −261 | −274 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 400 | 2 212 | 2 971 | 3 606 | 4 020 | 3 356 |
| Equity | 1 081 | 1 468 | 1 817 | 1 932 | 1 671 | 1 397 |
| Long-term debt | 4 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 742 | 1 154 | 1 674 | 2 349 | 1 959 |
| Total debt | 319 | 744 | 1 154 | 1 674 | 2 349 | 1 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.5% | 18.5% | 2023 | |
| Individual | 18.5% | 18.5% | 2023 | |
Drømmeskogen As | Company | 11.5% | 11.5% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aina Marie Stamsaas Bolkesjø | Chief Executive Officer | 0 companies |
| Johan Tørnby | Chief Executive Officer | 0 companies |
| Roy Tore Veiby | Board of Directors | 0 companies |