| Revenue | NOK 1,3M | -84% |
| EBITDA | NOK -4,6M | -348% |
| Net profit | NOK -19,7M | -70% |
| Total assets | NOK 35,9M | -7% |
| Equity | NOK 26,9M | -4% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 55 | 501 | 1 325 | 3 673 | 8 050 | 1 261 |
| Staff expenses | −0 | −394 | −0 | −3 431 | −4 246 | −3 527 |
| EBITDA | −89 | −890 | −1 484 | −1 650 | 1 852 | −4 597 |
| Depreciation & amort. | −0 | −4 | −1 021 | −3 924 | −13 222 | −14 601 |
| EBIT | −89 | −895 | −2 505 | −5 574 | −11 370 | −19 198 |
| Net financials | −6 | −33 | −23 | −65 | −244 | −487 |
| Profit before tax | −96 | −927 | −2 529 | −5 638 | −11 614 | −19 686 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −96 | −927 | −2 529 | −5 638 | −11 614 | −19 686 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 676 | 11 821 | 21 620 | 36 044 | 38 597 | 35 905 |
| Equity | 1 004 | 7 107 | 17 106 | 30 309 | 28 054 | 26 899 |
| Long-term debt | 2 500 | 3 400 | 3 400 | 3 400 | 2 100 | 1 275 |
| Short-term debt | 1 171 | 1 314 | 1 114 | 2 335 | 8 443 | 7 731 |
| Total debt | 3 671 | 4 714 | 4 514 | 5 735 | 10 543 | 9 006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lerka Eiendom As | Company | 33.1% | 33.1% | 2024 |
Bølgen Invest As | Company | 14.8% | 14.8% | 2024 |
Agera Zurf Invest As | Company | 14.7% | 14.7% | 2024 |
| Individual | 12.0% | 12.0% | 2022 | |
Erryco Invest As | Company | 3.7% | 3.7% | 2024 |
Vigelpiken As | Company | 3.6% | 3.6% | 2024 |
Tensa As | Company | 3.4% | 3.4% | 2024 |
Harmohni As | Company | 3.1% | 3.1% | 2024 |
Jakob Hatteland Holding As | Company | 2.4% | 2.4% | 2024 |
NAVIO AS | Company | 2.1% | 2.1% | 2024 |
Pms Investeringer As | Company | 1.8% | 1.8% | 2024 |
Jelstad As | Company | 1.6% | 1.6% | 2024 |
Mwh Johnsrud As | Company | 1.5% | 1.5% | 2024 |
Solmar Invest As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Lbm Invest As | Company | 1.1% | 1.1% | 2024 |
Halleluja As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Magnus Sebastian Videhult | Chief Executive Officer | 0 companies |
| Anders Melbye | Chief Executive Officer | 0 companies |
| Christian Wiik Molund | Board of Directors | 0 companies |
| Otto Ole Jørgen Karud | Board of Directors | 0 companies |
| Odd Weidel | Board of Directors | 0 companies |
| Anders Johnsen | Board of Directors | 0 companies |
| Sindre Stavnesli | Board of Directors | 0 companies |
| Thomas Aas | Board of Directors | 0 companies |
| Tom Ivar Holmen | Board of Directors | 0 companies |
| Nils Erik Pettersen | Board of Directors | 0 companies |
| Per-Morthen Johannessen | Board of Directors | 0 companies |
| Harald Mohn | Chairman | 0 companies |
| Gustav Line | Board of Directors | 0 companies |