| Revenue | NOK 11,1M | — |
| EBITDA | NOK 1,2M | +2296% |
| Net profit | NOK 335K | +2791% |
| Total assets | NOK 18,4M | +335% |
| Equity | NOK 2,7M | +870% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2 803 | 3 529 | 4 608 | 2 193 | 0 | 11 055 |
| Staff expenses | −1 811 | −2 085 | −2 403 | −1 262 | −0 | −2 848 |
| EBITDA | −840 | −592 | −14 | −1 288 | −54 | 1 185 |
| Depreciation & amort. | −85 | −145 | −145 | −133 | −6 | −391 |
| EBIT | −925 | −736 | −159 | −1 421 | −60 | 794 |
| Net financials | −21 | −8 | −11 | −5 | −1 | −446 |
| Profit before tax | −946 | −745 | −170 | −1 426 | −61 | 348 |
| Tax | −208 | −164 | −37 | −215 | −49 | 13 |
| Net profit | −738 | −581 | −133 | −1 211 | −12 | 335 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 040 | 2 455 | 1 551 | 1 206 | 4 240 | 18 425 |
| Equity | 253 | 315 | 183 | −351 | 274 | 2 652 |
| Long-term debt | 44 | 61 | 24 | 0 | 0 | 7 006 |
| Short-term debt | 2 743 | 2 078 | 1 344 | 1 557 | 3 966 | 8 767 |
| Total debt | 2 787 | 2 139 | 1 368 | 1 557 | 3 966 | 15 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ksh Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Pedersen | Chief Executive Officer | 0 companies |
| Emilie Grønstøl | Chief Executive Officer | 0 companies |
| Terje Stangeland | Board of Directors | 0 companies |
| Runar Hatletvedt | Chairman | 0 companies |