| Revenue | NOK 12,5M | +1% |
| EBITDA | NOK 4,8M | +336% |
| Net profit | NOK 3,4M | +656% |
| Total assets | NOK 9,2M | +0% |
| Equity | NOK 1,1M | +148% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 16 249 | 16 078 | 19 213 | 12 837 | 12 358 | 12 476 |
| Staff expenses | −7 231 | −6 552 | −6 569 | −5 859 | −7 383 | −4 234 |
| EBITDA | −1 259 | 147 | 614 | 574 | 1 098 | 4 790 |
| Depreciation & amort. | −1 843 | −252 | −255 | −246 | −233 | −86 |
| EBIT | −3 103 | −105 | 360 | 328 | 865 | 4 704 |
| Net financials | −129 | −302 | −232 | −266 | −290 | −363 |
| Profit before tax | −3 232 | −407 | 127 | 62 | 574 | 4 342 |
| Tax | −0 | −729 | 28 | 14 | 126 | 955 |
| Net profit | −3 232 | 322 | 99 | 48 | 448 | 3 387 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6 775 | 7 207 | 5 518 | 6 135 | 9 184 | 9 204 |
| Equity | −3 211 | −2 889 | −2 790 | −2 743 | −2 295 | 1 092 |
| Long-term debt | 4 922 | 4 556 | 4 272 | 3 998 | 3 704 | 3 797 |
| Short-term debt | 5 064 | 5 540 | 4 036 | 4 880 | 7 775 | 4 315 |
| Total debt | 9 986 | 10 096 | 8 308 | 8 878 | 11 479 | 8 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ips Heim As | Company | 100.0% | 100.0% | 2024 |
Ope Holding As | Company | 48.5% | 48.5% | 2023 |
Op Dahlen Holding As | Company | 46.5% | 46.5% | 2023 |
Ips As | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Ole Spjøtvold | Chief Executive Officer | 0 companies |
| Raymond Bergesen | Board of Directors | 0 companies |
| Ole Petter Dahlen | Board of Directors | 0 companies |