| Revenue | NOK 1,3M | -37% |
| EBITDA | NOK -2,6M | +23% |
| Net profit | NOK -10,4M | -9% |
| Total assets | NOK 82,1M | +16% |
| Equity | NOK -28,4M | -58% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 273 | 1 813 | 1 818 | 2 000 | 1 257 |
| Staff expenses | −795 | −1 273 | −2 148 | −2 861 | −2 741 |
| EBITDA | 252 | 298 | −1 062 | −3 388 | −2 602 |
| Depreciation & amort. | −23 | −447 | −456 | −456 | −456 |
| EBIT | 228 | −149 | −1 517 | −3 844 | −3 058 |
| Net financials | −1 539 | −2 078 | −2 912 | −5 751 | −7 355 |
| Profit before tax | −1 310 | −2 228 | −4 429 | −9 595 | −10 413 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 310 | −2 228 | −4 429 | −9 595 | −10 413 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 914 | 23 017 | 66 293 | 70 624 | 82 100 |
| Equity | −1 712 | −3 940 | −8 369 | −17 964 | −28 377 |
| Long-term debt | 26 500 | 26 500 | 73 350 | 85 271 | 98 334 |
| Short-term debt | 126 | 457 | 1 312 | 3 317 | 12 144 |
| Total debt | 26 626 | 26 957 | 74 662 | 88 588 | 110 478 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Erik Tandberg | Chief Executive Officer | 0 companies |
| Christian Krefting | Chairman | 0 companies |