| Revenue | NOK 21,8M | +0% |
| EBITDA | NOK 672K | -65% |
| Net profit | NOK 490K | -66% |
| Total assets | NOK 8,6M | +1% |
| Equity | NOK 4,5M | +8% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4 050 | 9 412 | 14 391 | 20 461 | 21 863 | 21 813 |
| Staff expenses | −2 607 | −6 553 | −10 415 | −15 322 | −17 718 | −19 116 |
| EBITDA | 840 | 2 073 | 2 360 | 1 601 | 1 898 | 672 |
| Depreciation & amort. | −6 | −42 | −103 | −113 | −81 | −54 |
| EBIT | 834 | 2 031 | 2 257 | 1 488 | 1 817 | 617 |
| Net financials | −8 | −1 | 8 | 14 | 24 | 26 |
| Profit before tax | 826 | 2 030 | 2 265 | 1 502 | 1 841 | 643 |
| Tax | 180 | 447 | 500 | 340 | 416 | 153 |
| Net profit | 647 | 1 583 | 1 765 | 1 162 | 1 425 | 490 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 950 | 4 618 | 7 298 | 7 412 | 8 545 | 8 627 |
| Equity | 746 | 2 330 | 1 895 | 3 593 | 4 138 | 4 452 |
| Long-term debt | 2 | 5 | 3 | 0 | 0 | 0 |
| Short-term debt | 1 201 | 2 282 | 5 401 | 3 819 | 4 406 | 4 176 |
| Total debt | 1 203 | 2 288 | 5 403 | 3 819 | 4 406 | 4 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dæmroen Holding As | Company | 15.9% | 15.9% | 2023 |
Xando As | Company | 15.9% | 15.9% | 2023 |
Axedo As | Company | 15.9% | 15.9% | 2023 |
Void Invest As | Company | 13.2% | 13.2% | 2023 |
Mawen As | Company | 12.2% | 12.2% | 2023 |
Grab As | Company | 12.2% | 12.2% | 2023 |
Econsulting As | Company | 4.7% | 4.7% | 2022 |
Ola Stenberg Invest As | Company | 4.5% | 4.5% | 2023 |
Tretoen As | Company | 3.8% | 3.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ingar Øien | Chief Executive Officer | 0 companies |
| Anders Dæmroen | Board of Directors | 0 companies |
| Simen Fure Jørgensen | Board of Directors | 0 companies |
| Ola Enger Stenberg | Chairman | 0 companies |
| Ole Hjalmar Larsen Herje | Board of Directors | 0 companies |
| Anita Nielsen Ulvebne | Board of Directors | 0 companies |
| Morten Slaatten Berg | Board of Directors | 0 companies |
| Mari Wien | Board of Directors | 0 companies |
| Kim Neergaard Sørensen | Board of Directors | 0 companies |
| Eivind Thorsrud Willard | Chairman | 0 companies |