| Revenue | NOK 59,4M | -15% |
| EBITDA | NOK 2M | -62% |
| Net profit | NOK 1,1M | -71% |
| Total assets | NOK 23M | -17% |
| Equity | NOK 4M | +36% |
| Employees | 78 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 147 | 29 423 | 46 105 | 56 881 | 69 887 | 59 431 |
| Staff expenses | −611 | −13 766 | −21 584 | −27 395 | −37 335 | −34 827 |
| EBITDA | −7 | 2 161 | 5 548 | 2 998 | 5 351 | 2 017 |
| Depreciation & amort. | −0 | −27 | −134 | −231 | −354 | −375 |
| EBIT | −7 | 2 134 | 5 414 | 2 767 | 4 997 | 1 643 |
| Net financials | 0 | −6 | −117 | −196 | −297 | −296 |
| Profit before tax | −7 | 2 129 | 5 297 | 2 571 | 4 700 | 1 347 |
| Tax | −0 | 467 | 1 166 | 569 | 1 061 | 276 |
| Net profit | −7 | 1 662 | 4 131 | 2 002 | 3 639 | 1 071 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 701 | 7 987 | 17 016 | 17 795 | 27 693 | 23 038 |
| Equity | 17 | 678 | 1 809 | 2 812 | 2 951 | 4 022 |
| Long-term debt | 0 | 491 | 2 869 | 2 804 | 4 497 | 4 364 |
| Short-term debt | 684 | 6 818 | 12 337 | 12 179 | 20 246 | 14 652 |
| Total debt | 684 | 7 309 | 15 206 | 14 983 | 24 743 | 19 016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elite Kompetanse Holding As | Company | 80.0% | 80.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Rune Hauger | Chief Executive Officer | 0 companies |
| Jon Kristian Folkvord | Board of Directors | 0 companies |
| Eric Tveter Strande | Board of Directors | 0 companies |
| Eirik Magnussen | Board of Directors | 0 companies |
| Lars Petter Ilstad Johansen | Board of Directors | 0 companies |
| Jon Arild Ilebakke | Chairman | 0 companies |
| Robert Reierskog | Board of Directors | 0 companies |