| Revenue | NOK 5,8M | -6% |
| EBITDA | NOK -1,4M | +86% |
| Net profit | NOK -1,5M | +85% |
| Total assets | NOK 2,1M | +7% |
| Equity | NOK 596K | -20% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 945 | 3 941 | 6 115 | 5 760 |
| Staff expenses | −0 | −0 | −226 | −1 915 | −3 171 | −2 616 |
| EBITDA | −946 | −1 026 | 452 | −6 347 | −9 530 | −1 374 |
| Depreciation & amort. | −0 | −25 | −301 | −301 | −92 | −61 |
| EBIT | −946 | −1 051 | 151 | −6 648 | −9 622 | −1 436 |
| Net financials | 0 | 0 | −2 | −26 | −74 | −64 |
| Profit before tax | −946 | −1 051 | 149 | −6 674 | −9 696 | −1 500 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −946 | −1 051 | 149 | −6 674 | −9 696 | −1 500 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 160 | 2 103 | 2 506 | 2 009 | 2 013 | 2 144 |
| Equity | 1 154 | 103 | 2 252 | 1 080 | 747 | 596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 2 000 | 254 | 929 | 1 267 | 1 548 |
| Total debt | 6 | 2 000 | 254 | 929 | 1 267 | 1 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ambio Holding Pte Ltd. | Company | 93.0% | 93.0% | 2024 |
Leistein As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ernest Earl Aw | Chief Executive Officer | 0 companies |
| Katja Marjaana Vetvik | Chief Executive Officer | 0 companies |
| Jutta Rita Heix | Board of Directors | 0 companies |
| Bengt Thomas Andersson | Board of Directors | 0 companies |
| Ole Jørgen Vetvik | Chairman | 0 companies |
| Knut Norheim Kjær | Chairman | 0 companies |
| Jannicke Mellin-Olsen | Board of Directors | 0 companies |
| Bjørn Klem | Board of Directors | 0 companies |