| Revenue | NOK 11,5M | +6027% |
| EBITDA | NOK 1,4M | +556% |
| Net profit | NOK 331K | +201% |
| Total assets | NOK 9,5M | -4% |
| Equity | NOK 6,8M | +1% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 6 458 | 6 863 | 10 217 | 13 133 | 188 | 11 506 |
| Staff expenses | −2 415 | −3 569 | −5 216 | −3 040 | −194 | −6 343 |
| EBITDA | 2 030 | 1 505 | 3 105 | 8 880 | −305 | 1 388 |
| Depreciation & amort. | −14 | −50 | −102 | −146 | −115 | −1 915 |
| EBIT | 2 016 | 1 454 | 3 003 | 8 734 | −419 | −527 |
| Net financials | −0 | 1 | 1 | 312 | −2 | 743 |
| Profit before tax | 2 015 | 1 455 | 3 004 | 9 046 | −421 | 217 |
| Tax | 443 | 276 | 646 | 1 991 | −93 | −114 |
| Net profit | 1 573 | 1 180 | 2 358 | 7 055 | −328 | 331 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 054 | 2 663 | 6 793 | 13 666 | 9 847 | 9 472 |
| Equity | 397 | 1 177 | 3 135 | 10 190 | 6 790 | 6 829 |
| Long-term debt | 8 | 9 | 4 | 1 541 | 1 221 | 917 |
| Short-term debt | 2 649 | 1 478 | 3 653 | 1 935 | 1 837 | 1 726 |
| Total debt | 2 657 | 1 487 | 3 658 | 3 476 | 3 057 | 2 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
VG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klein Invest As | Company | 55.0% | 55.0% | 2024 |
Gallipoli Invest As | Company | 25.0% | 25.0% | 2024 |
Alfons Holding As | Company | 8.0% | 8.0% | 2024 |
Bjørn Moholt As | Company | 7.0% | 7.0% | 2024 |
Haig Hodling As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bondehagen | Chief Executive Officer | 0 companies |
| Victor Gallipoli | Chief Executive Officer | 0 companies |
| Bjørn Moholt | Board of Directors | 0 companies |
| Geir Magne Flyum | Board of Directors | 0 companies |
| Martin Bentzen | Chairman | 0 companies |
| Kristian Fjeld Hasselknippe | Board of Directors | 0 companies |