| Revenue | NOK 4,5M | +9% |
| EBITDA | NOK -104K | -215% |
| Net profit | NOK -129K | -904% |
| Total assets | NOK 416K | -8% |
| Equity | NOK -23K | -122% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 583 | 3 165 | 2 692 | 3 526 | 4 117 | 4 471 |
| Staff expenses | −731 | −1 026 | −771 | −1 345 | −1 434 | −1 686 |
| EBITDA | −359 | 222 | 314 | −47 | 91 | −104 |
| Depreciation & amort. | −20 | −41 | −34 | −23 | −15 | −25 |
| EBIT | −379 | 181 | 280 | −70 | 76 | −129 |
| Net financials | −18 | −1 | −23 | −36 | −60 | −0 |
| Profit before tax | −397 | 180 | 257 | −106 | 16 | −129 |
| Tax | −0 | −0 | 14 | −0 | −0 | −0 |
| Net profit | −397 | 180 | 243 | −106 | 16 | −129 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 329 | 405 | 528 | 452 | 453 | 416 |
| Equity | −226 | −47 | 196 | 90 | 106 | −23 |
| Long-term debt | 0 | 49 | 49 | 17 | 17 | 17 |
| Short-term debt | 555 | 338 | 284 | 345 | 329 | 421 |
| Total debt | 555 | 386 | 332 | 362 | 347 | 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trap House As | Company | 64.7% | 64.7% | 2022 |
Rally As | Company | 27.7% | 27.7% | 2022 |
Nesheim & Vaular As | Company | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Julius Fylling-Jensen | Chief Executive Officer | 0 companies |
| Aksel Hanto Steen | Chairman | 0 companies |