| Revenue | NOK 5,1M | +472% |
| EBITDA | NOK 4,8M | +1119% |
| Net profit | NOK 3,8M | +1097% |
| Total assets | NOK 5,2M | +46% |
| Equity | NOK 987K | -71% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 960 | 960 | 972 | 1 008 | 1 050 | 972 | 960 | 965 | 960 | 1 014 | 1 016 | 1 004 | 973 | 963 | 960 | 960 | 900 | 5 146 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 760 | 632 | 690 | 739 | 716 | 737 | 583 | 644 | 635 | 673 | 711 | 686 | 648 | 625 | 567 | 513 | 397 | 4 843 |
| Depreciation & amort. | −140 | −134 | −137 | −144 | −144 | −144 | −106 | −106 | −95 | −98 | −98 | −75 | −7 | −0 | −0 | −0 | −0 | −179 |
| EBIT | 620 | 498 | 553 | 595 | 573 | 594 | 478 | 538 | 539 | 575 | 613 | 611 | 642 | 625 | 567 | 513 | 397 | 4 664 |
| Net financials | −92 | −62 | −45 | −32 | −42 | −36 | −20 | −13 | −13 | −8 | −3 | 2 | 1 | 0 | 0 | 0 | 0 | 58 |
| Profit before tax | 529 | 436 | 508 | 563 | 531 | 558 | 457 | 525 | 527 | 567 | 610 | 612 | 642 | 625 | 567 | 513 | 397 | 4 722 |
| Tax | 149 | 123 | 142 | 158 | 155 | 185 | 141 | 160 | 147 | 149 | 156 | 145 | 139 | 132 | 119 | 108 | 83 | 955 |
| Net profit | 380 | 313 | 366 | 405 | 376 | 374 | 316 | 365 | 380 | 418 | 454 | 467 | 503 | 493 | 447 | 405 | 315 | 3 768 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 904 | 4 903 | 5 218 | 5 415 | 4 848 | 4 184 | 4 349 | 4 606 | 4 839 | 3 763 | 4 104 | 3 161 | 3 682 | 3 167 | 3 245 | 3 308 | 3 572 | 5 223 |
| Equity | 3 251 | 3 565 | 3 930 | 2 606 | 2 982 | 3 355 | 3 671 | 4 036 | 3 016 | 3 434 | 2 488 | 2 956 | 2 458 | 2 952 | 2 699 | 3 105 | 3 420 | 987 |
| Long-term debt | 1 274 | 1 137 | 993 | 849 | 720 | 600 | 480 | 360 | 240 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 681 |
| Short-term debt | 378 | 201 | 295 | 1 960 | 1 147 | 229 | 198 | 210 | 1 583 | 209 | 1 616 | 206 | 1 223 | 215 | 546 | 203 | 153 | 3 554 |
| Total debt | 1 653 | 1 339 | 1 288 | 2 809 | 1 867 | 828 | 677 | 570 | 1 823 | 329 | 1 616 | 206 | 1 223 | 215 | 546 | 203 | 153 | 4 235 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åse Hammerhei | Board of Directors | 0 companies |
| Roger Hammerhei | Chairman | 0 companies |