| Revenue | NOK 18,1M | +8% |
| EBITDA | NOK 753K | +76% |
| Net profit | NOK -61,3M | -1233% |
| Total assets | NOK 3,8B | +8% |
| Equity | NOK 2,4B | -27% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 907 | 16 102 | 17 480 | 16 725 | 18 074 |
| Staff expenses | −17 120 | −16 665 | −17 104 | −16 297 | −8 215 |
| EBITDA | 787 | −564 | 376 | 428 | 753 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 787 | −564 | 376 | 428 | 753 |
| Net financials | 104 463 | 79 737 | 48 713 | −1 687 | −60 185 |
| Profit before tax | 105 250 | 79 173 | 49 089 | −1 259 | −59 432 |
| Tax | 28 964 | 4 053 | 5 086 | 3 340 | 1 878 |
| Net profit | 76 286 | 0 | 44 003 | −4 599 | −61 310 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 555 225 | 3 698 178 | 3 793 324 | 3 524 950 | 3 798 490 |
| Equity | 3 281 853 | 3 331 587 | 3 348 179 | 3 340 080 | 2 446 049 |
| Long-term debt | 47 | −139 | 0 | 0 | 0 |
| Short-term debt | 257 184 | 349 695 | 444 951 | 184 658 | 1 352 440 |
| Total debt | 273 418 | 366 452 | 444 951 | 184 658 | 1 352 440 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
FT Deputy Member | Deputy Member | 2022 |
TH Deputy Member | Deputy Member | 2022 |
BU Chief Executive Officer | Chief Executive Officer | 2020 |
HW Deputy Member | Deputy Member | 2022 |
EF Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
VW Deputy Member | Deputy Member | 2020 – 2021 |
RW Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.08% | 21.08% | 2024 | |
| Company | 21.08% | 21.08% | 2024 | |
| Company | 19.39% | 19.39% | 2024 | |
| Company | 19.39% | 19.39% | 2024 | |
| Company | 10.62% | 10.62% | 2024 | |
| Company | 8.43% | 8.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Truyen | Deputy Member | 0 companies |
| Vibeke Westfal-Larsen | Deputy Member | 0 companies |
| Thomas Horn | Deputy Member | 0 companies |
| Bernt Ulrich August Muller | Chief Executive Officer | 0 companies |
| Helene Westfal-Larsen | Deputy Member | 0 companies |
| Rolf Westfal-Larsen | Deputy Member | 0 companies |
| Einar Fensholt Hansen | Deputy Member | 0 companies |
| Karianne Westfal-Larsen | Board of Directors | 0 companies |
| Bernt Jacob Schwings Pettersen | Chairman | 0 companies |
| Marit Westfal-Larsen | Board of Directors | 0 companies |
| Rolf Westfal-Larsen | Board of Directors | 0 companies |
| Alexander Grieg | Board of Directors | 0 companies |
| Anne Marie Cathrine Dinesen | Board of Directors | 0 companies |