| Revenue | NOK 1,3M | -93% |
| EBITDA | NOK 168K | -99% |
| Net profit | NOK 2M | -83% |
| Total assets | NOK 62,8M | +11% |
| Equity | NOK 17,2M | +13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 910 | 441 | 1 111 | 451 | 3 294 | 486 | 3 472 | 4 566 | 5 635 | 7 718 | 18 598 | 4 889 | 5 188 | 3 882 | 3 341 | 18 334 | 1 320 |
| Staff expenses | −0 | −0 | −63 | −597 | −761 | −667 | −954 | −1 517 | −833 | −1 027 | −130 | −73 | −40 | −116 | −111 | −97 | −103 |
| EBITDA | 15 775 | −7 952 | 876 | −489 | 2 078 | −641 | 696 | 1 331 | 2 824 | 4 510 | 4 133 | 2 957 | 3 382 | 1 687 | 191 | 15 475 | 168 |
| Depreciation & amort. | −16 | −0 | −80 | −94 | −95 | −126 | −220 | −247 | −275 | −250 | −232 | −215 | −151 | −97 | −2 377 | −104 | −132 |
| EBIT | 15 759 | −7 952 | 796 | −583 | 1 983 | −767 | 477 | 1 084 | 2 550 | 4 260 | 3 900 | 2 742 | 3 231 | 1 590 | −2 186 | 15 371 | 37 |
| Net financials | −169 | −2 954 | −52 | −135 | −336 | −266 | −872 | −1 526 | −1 860 | −2 145 | −2 795 | −3 859 | −4 062 | −8 010 | −4 877 | −160 | 2 527 |
| Profit before tax | 15 590 | −10 907 | 744 | −718 | 1 647 | −1 033 | −395 | −443 | 690 | 2 115 | 1 105 | −1 117 | −831 | −6 420 | −7 063 | 15 211 | 2 564 |
| Tax | 4 374 | −2 196 | 209 | −201 | 2 582 | −344 | −112 | −192 | 146 | 468 | 228 | −241 | −183 | −286 | −2 679 | 3 346 | 564 |
| Net profit | 11 216 | −8 710 | 535 | −517 | −935 | −690 | −283 | −251 | 544 | 1 647 | 878 | −876 | −648 | −6 133 | −4 384 | 11 865 | 2 000 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 148 | 8 581 | 11 347 | 24 737 | 20 400 | 29 431 | 45 390 | 52 202 | 52 596 | 83 404 | 80 061 | 78 202 | 89 801 | 94 232 | 116 084 | 56 400 | 62 757 |
| Equity | 12 511 | 3 800 | 4 335 | 3 485 | 2 520 | 831 | 586 | 336 | 879 | 2 526 | 3 404 | 2 528 | 1 880 | −4 254 | 3 362 | 15 227 | 17 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 471 | 27 259 | 43 686 | 50 572 | 50 390 | 73 235 | 68 150 | 66 152 | 73 806 | 80 425 | 34 617 | 13 876 | 25 877 |
| Short-term debt | 2 622 | 918 | 766 | 6 323 | 1 409 | 1 342 | 1 117 | 1 295 | 1 326 | 7 643 | 8 507 | 9 523 | 14 115 | 18 061 | 78 106 | 27 298 | 19 653 |
| Total debt | 11 638 | 4 781 | 7 012 | 21 251 | 17 880 | 28 601 | 44 803 | 51 867 | 51 716 | 80 877 | 76 657 | 75 674 | 87 921 | 98 485 | 112 722 | 41 174 | 45 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jansen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Lise Jansen Coulter | Chief Executive Officer | 0 companies |
| Inger Johanne Jansen | Board of Directors | 0 companies |
| Carl Edward Jansen | Chairman | 0 companies |