| Revenue | NOK 0 | — |
| EBITDA | NOK -344K | +99% |
| Net profit | NOK -62K | +100% |
| Total assets | NOK 6,1M | -27% |
| Equity | NOK 1,7M | -4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 73 395 | 71 205 | 82 200 | 78 208 | 85 963 | 1 128 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −26 596 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −58 | −62 | −63 | −66 | 6 999 | −1 060 | 7 294 | 4 956 | −14 116 | −24 102 | −344 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 740 | −14 010 | −25 331 | −1 735 | −279 | −72 | −0 |
| EBIT | −58 | −62 | −63 | −66 | −742 | −15 069 | −18 038 | 3 221 | −14 395 | −24 174 | −344 |
| Net financials | 4 114 | −7 564 | 65 631 | −7 360 | −1 140 | −3 988 | −10 684 | −597 | −1 594 | −715 | 282 |
| Profit before tax | 4 056 | −7 626 | 65 568 | −7 426 | −1 882 | −19 058 | −28 722 | 2 624 | −15 989 | −24 889 | −62 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 149 | 310 | −0 |
| Net profit | 4 056 | −7 626 | 65 568 | −7 426 | −1 882 | −19 058 | −28 722 | 2 624 | −16 138 | −25 199 | −62 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 853 | 64 945 | 177 476 | 94 434 | 134 418 | 111 856 | 111 664 | 35 430 | 56 768 | 8 370 | 6 118 |
| Equity | 56 646 | 49 020 | 80 516 | 26 091 | 24 209 | 5 151 | 429 | 3 053 | 21 915 | 1 716 | 1 655 |
| Long-term debt | 0 | 15 925 | 48 312 | 0 | 100 013 | 98 220 | 96 783 | 20 458 | 21 481 | 0 | 0 |
| Short-term debt | 1 206 | 0 | 48 648 | 68 343 | 10 196 | 8 485 | 14 452 | 11 918 | 13 372 | 6 654 | 4 464 |
| Total debt | 1 206 | 15 925 | 96 959 | 68 343 | 110 209 | 106 705 | 111 235 | 32 376 | 34 853 | 6 654 | 4 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johannes Østensjø Dy As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Magne Eikesdal | Deputy Member | 0 companies |
| Johannes Østensjø | Chairman | 0 companies |