| Revenue | NOK 0 | — |
| EBITDA | NOK -145K | -86% |
| Net profit | NOK -725K | -613% |
| Total assets | NOK 3,2M | +6% |
| Equity | NOK 3,2M | +6% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −167 | −1 197 | −102 | −125 | −78 | −145 |
| Depreciation & amort. | −448 | −760 | −768 | −323 | −23 | −23 |
| EBIT | −615 | −1 957 | −869 | −448 | −101 | −168 |
| Net financials | 1 | 23 | 8 | 0 | −1 | −557 |
| Profit before tax | −614 | −1 935 | −862 | −448 | −102 | −725 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −614 | −1 935 | −862 | −448 | −102 | −725 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6 801 | 4 451 | 3 586 | 3 136 | 3 035 | 3 209 |
| Equity | 6 380 | 4 446 | 3 584 | 3 136 | 3 034 | 3 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 5 | 2 | 0 | 1 | 0 |
| Total debt | 421 | 5 | 2 | 0 | 1 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bion As | Company | 90.0% | 90.0% | 2024 |
Terma Science Holding As | Company | 4.2% | 4.2% | 2024 |
Osakongen As | Company | 1.9% | 1.9% | 2024 |
Combion As | Company | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jelsa | Chief Executive Officer | 0 companies |
| Arne Matre | Chief Executive Officer | 0 companies |
| Gaute Sømme | Chief Executive Officer | 0 companies |
| Ronny Johnsen | Board of Directors | 0 companies |
| Nicolai Homme | Chairman | 0 companies |