| Revenue | NOK 521K | +2% |
| EBITDA | NOK -269K | +43% |
| Net profit | NOK -675K | -115% |
| Total assets | NOK 150,1M | +0% |
| Equity | NOK 8,2M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 476 | 402 | 511 | 521 |
| Staff expenses | −0 | −400 | −608 | −670 | −709 |
| EBITDA | −99 | −143 | −339 | −472 | −269 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −99 | −143 | −339 | −472 | −269 |
| Net financials | 402 | 136 | 160 | 4 772 | −596 |
| Profit before tax | 303 | −8 | −179 | 4 299 | −866 |
| Tax | −0 | −2 | −127 | −341 | −190 |
| Net profit | 303 | −6 | −52 | 4 641 | −675 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57 219 | 140 472 | 142 023 | 149 831 | 150 140 |
| Equity | 4 333 | 4 327 | 4 276 | 8 916 | 8 241 |
| Long-term debt | 52 674 | 135 187 | 136 980 | 139 871 | 140 965 |
| Short-term debt | 212 | 958 | 767 | 1 044 | 934 |
| Total debt | 52 886 | 136 145 | 137 747 | 140 915 | 141 899 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Michalsen | Chief Executive Officer | 0 companies |
| Fredrik Lunde Michalsen | Chief Executive Officer | 0 companies |
| Kjetil Emil Olsen | Board of Directors | 0 companies |
| John Giæver | Chairman | 0 companies |
| Svein Sivertsen | Chairman | 0 companies |