| Revenue | NOK 157,5M | -15% |
| EBITDA | NOK -30,2M | -204% |
| Net profit | NOK -64,4M | -101% |
| Total assets | NOK 351M | +22% |
| Equity | NOK 188,8M | +19% |
| Employees | 25 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 94 772 | 109 016 | 126 473 | 146 277 | 184 331 | 157 490 |
| Staff expenses | −12 505 | −16 613 | −65 209 | −72 611 | −44 707 | −31 849 |
| EBITDA | −3 518 | −2 762 | −82 901 | −85 512 | −9 948 | −30 245 |
| Depreciation & amort. | −3 138 | −5 043 | −5 618 | −6 897 | −16 819 | −16 194 |
| EBIT | −6 656 | −7 805 | −88 519 | −92 409 | −26 767 | −46 439 |
| Net financials | −411 | −620 | −3 440 | −9 959 | −5 351 | −17 977 |
| Profit before tax | −7 068 | −8 425 | −91 959 | −102 368 | −32 118 | −64 416 |
| Tax | −10 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 058 | −8 425 | −91 959 | −102 368 | −32 118 | −64 416 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 34 611 | 54 269 | 138 786 | 241 709 | 288 890 | 351 021 |
| Equity | 11 994 | 23 579 | 75 057 | 122 546 | 158 009 | 188 795 |
| Long-term debt | 7 100 | 3 500 | 32 330 | 29 011 | 44 488 | 60 271 |
| Short-term debt | 15 516 | 27 190 | 31 401 | 90 152 | 86 393 | 101 956 |
| Total debt | 22 616 | 30 690 | 63 731 | 119 163 | 130 881 | 162 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KØ Observer | Observer | 2022 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GE Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marketer Holding As | Company | 42.0% | 42.0% | 2024 |
Idekapital Fund 2 As | Company | 5.9% | 5.9% | 2024 |
Altitude Explorer As | Company | 4.5% | 4.5% | 2024 |
Insr Asa | Company | 3.8% | 3.8% | 2024 |
Kvantia As | Company | 3.5% | 3.5% | 2024 |
Altitude Capital As | Company | 2.7% | 2.7% | 2022 |
Buer Invest As | Company | 1.7% | 1.7% | 2024 |
Wlh Invest As | Company | 1.6% | 1.6% | 2024 |
Solvik Holding As | Company | 1.2% | 1.2% | 2024 |
Km Forvaltning As | Company | 1.2% | 1.2% | 2024 |
Kmh Holding B.V. | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Helgeland | Chief Executive Officer | 0 companies |
| Kristian Øvsthus | Observer | 0 companies |
| Amir Alexander Folkestad Habhab | Chief Executive Officer | 0 companies |
| Grunde Eriksen | Observer | 0 companies |
| Stuart Clarke | Board of Directors | 0 companies |
| Kaisa Bårdsdatter Eidet | Board of Directors | 0 companies |
| Kristin Skau Åbyholm | Board of Directors | 0 companies |
| Walid Fayez Mustapha | Board of Directors | 0 companies |
| Thomas Meyer | Board of Directors | 0 companies |
| Geir Olsen | Chairman | 0 companies |
| Martin Agersborg Kvarberg | Board of Directors | 0 companies |
| Marie Øymyr Moe | Board of Directors | 0 companies |
| Frode Erling Foss | Board of Directors | 0 companies |
| Sigve Andreas Torvik | Board of Directors | 0 companies |
| Ole Christopher Aronsen | Board of Directors | 0 companies |
| Suzann Pettersen Ringvold | Board of Directors | 0 companies |
| Eirik Svendsen | Chairman | 0 companies |
| Alexander Rahaman | Board of Directors | 0 companies |