| Revenue | NOK 8M | +48% |
| EBITDA | NOK 6M | +90% |
| Net profit | NOK 3,4M | +351% |
| Total assets | NOK 21,3M | +14% |
| Equity | NOK 5,8M | +147% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 500 | 760 | 783 | 1 072 | 1 186 | 5 379 | 7 951 |
| Staff expenses | −0 | −0 | −0 | −0 | −342 | −465 | −1 242 |
| EBITDA | 321 | 568 | 87 | −10 387 | −432 | 3 132 | 5 965 |
| Depreciation & amort. | −243 | −415 | −415 | −415 | −415 | −415 | −419 |
| EBIT | 79 | 153 | −328 | −10 802 | −847 | 2 717 | 5 546 |
| Net financials | −209 | −274 | −329 | −881 | −1 719 | −1 741 | −1 146 |
| Profit before tax | −130 | −122 | −657 | −11 683 | −2 566 | 976 | 4 400 |
| Tax | −30 | −25 | −0 | −0 | −565 | 215 | 970 |
| Net profit | −100 | −96 | −657 | −11 683 | −2 002 | 761 | 3 430 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 887 | 11 474 | 15 912 | 11 941 | 19 997 | 18 636 | 21 296 |
| Equity | 270 | 194 | 8 037 | −3 646 | 1 571 | 2 333 | 5 763 |
| Long-term debt | 8 020 | 8 000 | 7 217 | 11 525 | 18 044 | 15 529 | 14 522 |
| Short-term debt | 598 | 3 280 | 659 | 4 062 | 381 | 774 | 1 011 |
| Total debt | 8 617 | 11 280 | 7 875 | 15 587 | 18 425 | 16 303 | 15 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Busolar As | Company | 66.7% | 66.7% | 2023 |
Magne Orstad Investering As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Erga | Chief Executive Officer | 0 companies |
| Marit Rosland | Board of Directors | 0 companies |
| Arvid Kvassheim | Board of Directors | 0 companies |
| Magne Orstad | Chairman | 0 companies |