| Revenue | NOK 564K | +90% |
| EBITDA | NOK 4K | -93% |
| Net profit | NOK -42K | -423% |
| Total assets | NOK 193K | -50% |
| Equity | NOK -280K | -18% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 28 | 92 | 15 | 81 | 298 | 564 |
| Staff expenses | −3 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | −42 | −37 | −44 | −77 | 59 | 4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −42 | −37 | −44 | −77 | 59 | 4 |
| Net financials | −1 | −5 | −24 | −41 | −46 | −47 |
| Profit before tax | −43 | −41 | −68 | −118 | 13 | −42 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −43 | −41 | −68 | −118 | 13 | −42 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 36 | 83 | 374 | 326 | 386 | 193 |
| Equity | −19 | −65 | −133 | −251 | −237 | −280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 149 | 507 | 577 | 624 | 473 |
| Total debt | 55 | 149 | 507 | 577 | 624 | 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Memento Vitae As | Company | 20.0% | 20.0% | 2022 |
Fortitudo As | Company | 20.0% | 20.0% | 2022 |
Tintan Invest As | Company | 20.0% | 20.0% | 2022 |
Xfinity Invest As | Company | 20.0% | 20.0% | 2022 |
Vinr As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Dyrli | Chief Executive Officer | 0 companies |
| Vishal Kumar Kaura | Board of Directors | 0 companies |
| Stian Wessel Johnsen | Chairman | 0 companies |
| Knut Meland Røed | Board of Directors | 0 companies |
| Dani Dimitrios Eilertsen | Chairman | 0 companies |