| Revenue | NOK 20,7M | -6% |
| EBITDA | NOK 1,2M | +565% |
| Net profit | NOK 472K | +232% |
| Total assets | NOK 7,5M | -9% |
| Equity | NOK 1,9M | +33% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 13 744 | 19 905 | 16 927 | 21 153 | 22 070 | 20 709 |
| Staff expenses | −8 303 | −10 625 | −9 109 | −11 708 | −14 258 | −14 280 |
| EBITDA | 594 | 1 055 | 272 | 656 | −268 | 1 244 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −127 | −442 |
| EBIT | 594 | 1 055 | 272 | 656 | −394 | 802 |
| Net financials | −85 | −94 | −87 | −69 | −66 | −197 |
| Profit before tax | 509 | 961 | 185 | 586 | −460 | 605 |
| Tax | 112 | 211 | 41 | 129 | −101 | 132 |
| Net profit | 397 | 750 | 144 | 457 | −359 | 472 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5 295 | 5 923 | 5 433 | 4 685 | 8 252 | 7 538 |
| Equity | 427 | 1 177 | 1 321 | 1 778 | 1 419 | 1 892 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 679 | 2 908 |
| Short-term debt | 4 868 | 4 746 | 4 111 | 2 907 | 4 154 | 2 738 |
| Total debt | 4 868 | 4 746 | 4 111 | 2 907 | 6 833 | 5 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gunnar Holth | Chief Executive Officer | 0 companies |
| Karl Kristoffer Nordby | Chairman | 0 companies |
| Kristian Fjeldberg Tangen | Board of Directors | 0 companies |
| Karl Martin Nordby | Board of Directors | 0 companies |
| Helga Kristine Nordby Vik | Board of Directors | 0 companies |