| Revenue | NOK 8,1M | -11% |
| EBITDA | NOK 1,5M | +355% |
| Net profit | NOK 1,2M | +214% |
| Total assets | NOK 2,6M | +4% |
| Equity | NOK 339K | +207% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 537 | 6 109 | 8 178 | 9 166 | 8 129 |
| Staff expenses | −2 429 | −2 836 | −3 226 | −3 543 | −2 532 |
| EBITDA | 99 | −321 | 586 | −576 | 1 466 |
| Depreciation & amort. | −0 | −0 | −56 | −206 | −212 |
| EBIT | 99 | −321 | 530 | −782 | 1 255 |
| Net financials | −1 | −5 | −79 | −202 | −71 |
| Profit before tax | 98 | −326 | 451 | −984 | 1 184 |
| Tax | 22 | −1 | 46 | 29 | 28 |
| Net profit | 76 | −325 | 404 | −1 013 | 1 156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 283 | 1 411 | 3 790 | 2 461 | 2 556 |
| Equity | 616 | 291 | 695 | −317 | 339 |
| Long-term debt | 1 | 0 | 985 | 860 | 682 |
| Short-term debt | 665 | 1 120 | 2 110 | 1 919 | 1 535 |
| Total debt | 667 | 1 120 | 3 095 | 2 779 | 2 217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
DF Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2024 | |
| Company | 24.5% | 24.5% | 2023 | |
| Individual | 24.5% | 24.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Rune Hauger | Chief Executive Officer | 0 companies |
| Daniel Flateby Fredriksen | Chief Executive Officer | 0 companies |
| Eirik Magnussen | Board of Directors | 0 companies |
| Kenneth Bakke | Chairman | 0 companies |
| Jon Arild Ilebakke | Board of Directors | 0 companies |
| Robert Reierskog | Board of Directors | 0 companies |
| Kenneth Bakke Bræin | Chairman | 0 companies |