| Revenue | NOK 6,2M | +177% |
| EBITDA | NOK -10,2M | +42% |
| Net profit | NOK -9,9M | +42% |
| Total assets | NOK 18,1M | +103% |
| Equity | NOK 14,5M | +218% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 059 | 2 055 | 3 966 | 1 621 | 2 243 | 6 203 |
| Staff expenses | −671 | −1 688 | −4 034 | −6 111 | −7 023 | −6 421 |
| EBITDA | −114 | −108 | −5 126 | −14 863 | −17 523 | −10 248 |
| Depreciation & amort. | −0 | −0 | −0 | −17 | −48 | −59 |
| EBIT | −114 | −108 | −5 126 | −14 879 | −17 571 | −10 307 |
| Net financials | −1 | −5 | 1 | −1 301 | 353 | 369 |
| Profit before tax | −114 | −113 | −5 125 | −16 181 | −17 218 | −9 938 |
| Tax | −26 | 26 | −0 | −0 | −0 | −0 |
| Net profit | −88 | −139 | −5 125 | −16 181 | −17 218 | −9 938 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 222 | 425 | 4 858 | 11 113 | 8 895 | 18 075 |
| Equity | −63 | 47 | −1 577 | 7 626 | 4 580 | 14 548 |
| Long-term debt | 0 | 0 | 6 034 | 1 500 | 1 500 | 1 500 |
| Short-term debt | 286 | 378 | 401 | 1 987 | 2 815 | 2 027 |
| Total debt | 286 | 378 | 6 435 | 3 487 | 4 315 | 3 527 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Merkely Inc | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| James Edward Logan | Deputy Chairman | 0 companies |
| Michael Keith Long | Chairman | 0 companies |
| Espen Sunde Malmo | Board of Directors | 0 companies |