| Revenue | NOK 8M | +1% |
| EBITDA | NOK 6,4M | +1% |
| Net profit | NOK -666K | -192% |
| Total assets | NOK 70,2M | -5% |
| Equity | NOK 3,2M | -17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 824 | 5 496 | 6 528 | 7 967 | 8 021 |
| Staff expenses | −57 | −57 | −57 | −57 | −0 |
| EBITDA | 5 026 | 4 461 | 4 071 | 6 346 | 6 413 |
| Depreciation & amort. | −1 405 | −1 405 | −1 563 | −1 963 | −2 005 |
| EBIT | 3 621 | 3 055 | 2 508 | 4 383 | 4 408 |
| Net financials | −1 264 | −1 159 | −1 797 | −3 269 | −5 055 |
| Profit before tax | 2 356 | 1 896 | 711 | 1 114 | −647 |
| Tax | 589 | 531 | 297 | 393 | 19 |
| Net profit | 1 768 | 1 365 | 414 | 721 | −666 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62 249 | 61 569 | 71 122 | 73 722 | 70 186 |
| Equity | 23 083 | 22 248 | 3 162 | 3 883 | 3 217 |
| Long-term debt | 38 121 | 37 335 | 53 587 | 67 948 | 131 763 |
| Short-term debt | 1 045 | 1 986 | 14 372 | 1 891 | 734 |
| Total debt | 39 166 | 39 321 | 67 959 | 69 838 | 66 968 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Contact Person | Contact Person | 2025 |
| Former (3) | ||
AM Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
FA Contact Person | Contact Person | 2025 – 2025 |
AF Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 45% | 45% | 2023 | |
| Company | 17% | 17% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 8% | 8% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Company | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Meyer Folkvard | Chief Executive Officer | 0 companies |
| Frederic Alexander Sørby Skjønhaug | Contact Person | 0 companies |
| Axel Folkvard | Chief Executive Officer | 0 companies |
| Frederic Alexander Rognaldsen Skjønhaug | Contact Person | 0 companies |
| Trygve Valeur Botnen | Board of Directors | 0 companies |
| Hans Martin Haug | Board of Directors | 0 companies |
| Mads Agerup | Chairman | 0 companies |
| Harald Niclas Tøsti | Board of Directors | 0 companies |
| Sverre Fjeld Halvorsen | Chairman | 0 companies |