| Revenue | NOK 180K | +0% |
| EBITDA | NOK 44K | +151% |
| Net profit | NOK 4,1M | -62% |
| Total assets | NOK 118,7M | +2% |
| Equity | NOK 107,1M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 425 | 180 | 180 | 180 | 180 | 185 | 180 | 180 | 180 | 180 | 180 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −228 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | −291 | 0 | 0 | 0 | 183 | −258 | 65 | 18 | 28 | 62 | 78 | 63 | 67 | 18 | 44 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −291 | 0 | 0 | 0 | 183 | −258 | 65 | 18 | 28 | 62 | 78 | 63 | 67 | 18 | 44 |
| Net financials | 0 | 0 | 0 | −137 | 0 | 0 | 0 | 0 | 0 | 8 849 | 0 | 0 | 0 | 0 | 0 | 0 | 11 345 | 4 583 |
| Profit before tax | 0 | 0 | 0 | −672 | 0 | 0 | 0 | 8 413 | 5 690 | 8 914 | 5 909 | 3 047 | 3 847 | 5 452 | 28 599 | 14 269 | 11 363 | 4 627 |
| Tax | −0 | −0 | −0 | −620 | −0 | −0 | −0 | 357 | 429 | 673 | 129 | 99 | 358 | 453 | 552 | 497 | 421 | 491 |
| Net profit | 0 | 0 | 0 | −52 | 0 | 0 | 0 | 8 056 | 5 261 | 8 241 | 5 781 | 2 948 | 3 489 | 4 999 | 28 047 | 13 772 | 10 942 | 4 136 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 17 951 | — | — | — | 33 619 | 38 994 | 43 479 | 49 268 | 52 768 | 55 749 | 59 865 | 95 376 | 110 846 | 116 406 | 118 688 |
| Equity | — | — | — | 11 645 | — | — | — | 29 887 | 31 647 | 39 889 | 45 669 | 48 617 | 52 106 | 57 105 | 81 152 | 94 924 | 104 765 | 107 052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 980 | 10 987 |
| Short-term debt | 0 | 0 | 0 | 3 247 | 0 | 0 | 0 | 1 481 | 5 223 | 3 590 | 3 599 | 1 190 | 838 | 495 | 6 457 | 2 216 | 660 | 649 |
| Total debt | 0 | 0 | 0 | 3 247 | 0 | 0 | 0 | 3 732 | 7 347 | 3 590 | 3 599 | 4 151 | 3 644 | 2 760 | 14 224 | 15 923 | 11 640 | 11 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Krokedal | Deputy Member | 0 companies |
| Jan Krokedal | Chairman | 0 companies |