| Revenue | NOK 6M | +1% |
| EBITDA | NOK 277K | -55% |
| Net profit | NOK 108K | -67% |
| Total assets | NOK 2,5M | -6% |
| Equity | NOK 1,4M | +4% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 143 | 2 641 | 5 394 | 5 907 | 5 937 | 5 972 |
| Staff expenses | −895 | −1 921 | −3 563 | −4 111 | −4 149 | −4 511 |
| EBITDA | 27 | 447 | 998 | 703 | 620 | 277 |
| Depreciation & amort. | −0 | −73 | −183 | −182 | −153 | −173 |
| EBIT | 27 | 374 | 815 | 521 | 467 | 103 |
| Net financials | −13 | −11 | −22 | 1 | 13 | 20 |
| Profit before tax | 14 | 363 | 793 | 522 | 480 | 124 |
| Tax | −0 | 80 | 180 | 119 | 148 | 16 |
| Net profit | 14 | 283 | 613 | 403 | 332 | 108 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 295 | 1 028 | 2 120 | 2 458 | 2 705 | 2 533 |
| Equity | 50 | 418 | 912 | 1 215 | 1 315 | 1 373 |
| Long-term debt | 4 | 0 | 12 | 0 | 0 | 0 |
| Short-term debt | 241 | 610 | 1 197 | 1 243 | 1 389 | 1 160 |
| Total debt | 245 | 610 | 1 209 | 1 243 | 1 389 | 1 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pose As | Company | 37.5% | 37.5% | 2024 |
Ksbl Holding As | Company | 37.5% | 37.5% | 2024 |
| Individual | 13.3% | 13.3% | 2022 | |
Hp-Eiendom As | Company | 11.3% | 11.3% | 2024 |
Tgen As | Company | 11.3% | 11.3% | 2024 |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Ervik | Chief Executive Officer | 0 companies |
| Stig-Are Lillemo | Chairman | 0 companies |
| Øyvind Morten Ingvaldsen | Board of Directors | 0 companies |
| Trygve Gustavsen | Board of Directors | 0 companies |
| Kari Bjørgen | Board of Directors | 0 companies |