| Revenue | NOK 69,8M | -10% |
| EBITDA | NOK 2,1M | -55% |
| Net profit | NOK 2M | -47% |
| Total assets | NOK 42,4M | -2% |
| Equity | NOK 30,8M | +4% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69 727 | 69 065 | 86 561 | 77 952 | 69 784 |
| Staff expenses | −20 260 | −21 553 | −24 031 | −24 498 | −23 760 |
| EBITDA | 6 496 | 3 017 | 5 469 | 4 714 | 2 119 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 496 | 3 017 | 5 469 | 4 714 | 2 119 |
| Net financials | −306 | −256 | −196 | 12 | 327 |
| Profit before tax | 6 190 | 2 761 | 5 273 | 4 726 | 2 446 |
| Tax | 1 346 | 586 | 1 064 | 952 | 452 |
| Net profit | 4 844 | 2 175 | 4 209 | 3 773 | 1 994 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 077 | 37 812 | 42 915 | 43 334 | 42 355 |
| Equity | 20 520 | 22 694 | 26 503 | 29 608 | 30 801 |
| Long-term debt | 6 616 | 4 842 | 3 089 | 1 877 | 573 |
| Short-term debt | 10 942 | 10 276 | 13 323 | 11 849 | 10 982 |
| Total debt | 17 557 | 15 117 | 16 412 | 13 726 | 11 555 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SO Deputy Member | Deputy Member | 2021 |
TK Observer | Observer | 2021 |
| Former (1) | ||
JB Observer | Observer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 58.46% | 58.46% | 2024 | |
| Company | 7.34% | 7.34% | 2024 | |
| Company | 3.07% | 3.07% | 2024 | |
| Company | 2.25% | 2.25% | 2024 | |
| Individual | 2.13% | 2.13% | 2024 | |
| Individual | 2.06% | 2.06% | 2024 | |
| Individual | 1.98% | 1.98% | 2022 | |
| Company | 1.87% | 1.87% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.12% | 1.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Otterhjell | Deputy Member | 0 companies |
| John Bøthun | Observer | 0 companies |
| Tomas Kruvelis | Observer | 0 companies |
| Kjartan Hauglum | Board of Directors | 0 companies |
| Øyvind Johannessen | Board of Directors | 0 companies |
| Linn Borlaug Grønningen | Board of Directors | 0 companies |
| Sigmund Hauglum | Board of Directors | 0 companies |
| Odd Inge Feidje | Board of Directors | 0 companies |
| Oddbjørn Hauglum | Board of Directors | 0 companies |
| André Borlaug Grønningen | Deputy Chairman | 0 companies |