| Revenue | NOK 20,2M | +68% |
| EBITDA | NOK 15,5M | +101% |
| Net profit | NOK 2,7M | +276% |
| Total assets | NOK 164,7M | +1% |
| Equity | NOK 2,5M | +1348% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 44 | 1 443 | 4 342 | 9 618 | 12 008 | 20 200 |
| Staff expenses | −0 | −0 | −0 | −9 | −23 | −0 |
| EBITDA | −685 | −2 496 | −1 969 | 4 110 | 7 688 | 15 483 |
| Depreciation & amort. | −28 | −343 | −741 | −1 876 | −2 302 | −2 690 |
| EBIT | −714 | −2 839 | −2 709 | 2 235 | 5 387 | 12 793 |
| Net financials | −76 | −842 | −933 | −3 043 | −7 373 | −9 297 |
| Profit before tax | −790 | −3 681 | −3 643 | −809 | −1 986 | 3 496 |
| Tax | −160 | −810 | −799 | −178 | −437 | 773 |
| Net profit | −630 | −2 871 | −2 843 | −631 | −1 549 | 2 723 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 33 496 | 41 069 | 64 776 | 101 312 | 162 918 | 164 661 |
| Equity | −600 | −3 471 | 1 978 | 1 347 | −202 | 2 521 |
| Long-term debt | 33 997 | 43 491 | 56 900 | 95 000 | 155 711 | 155 907 |
| Short-term debt | 100 | 1 049 | 5 898 | 4 965 | 7 409 | 6 233 |
| Total debt | 34 096 | 44 540 | 62 798 | 99 965 | 163 120 | 162 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ziko Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Bugge Larssen | Chief Executive Officer | 0 companies |
| Even Heggem Futsæter | Board of Directors | 0 companies |
| Tore Larssen | Board of Directors | 0 companies |
| Rolf Petter Bugge Larssen | Board of Directors | 0 companies |
| Hege Bugge Larssen | Board of Directors | 0 companies |