| Revenue | NOK 7,7M | +28% |
| EBITDA | NOK -16K | -107% |
| Net profit | NOK 25K | -84% |
| Total assets | NOK 5M | +87% |
| Equity | NOK 348K | +8% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 762 | 3 173 | 4 964 | 6 064 | 7 748 |
| Staff expenses | −0 | −245 | −139 | −732 | −1 350 |
| EBITDA | 21 | −519 | 426 | 225 | −16 |
| Depreciation & amort. | −9 | −9 | −0 | −16 | −46 |
| EBIT | 12 | −528 | 426 | 209 | −62 |
| Net financials | −2 | −10 | −8 | −6 | 95 |
| Profit before tax | 11 | −538 | 417 | 203 | 32 |
| Tax | 6 | −0 | 93 | 46 | 7 |
| Net profit | 4 | −538 | 325 | 157 | 25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 044 | 719 | 1 286 | 2 656 | 4 962 |
| Equity | 469 | −9 | 165 | 323 | 348 |
| Long-term debt | 0 | 0 | 108 | 0 | 0 |
| Short-term debt | 575 | 728 | 1 012 | 2 333 | 4 614 |
| Total debt | 575 | 728 | 1 120 | 2 333 | 4 614 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.45% | 7.45% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Karwowski | Chief Executive Officer | 0 companies |
| Hallvard Müller | Chairman | 0 companies |