| Revenue | NOK 3,4M | +3% |
| EBITDA | NOK -5,1M | +41% |
| Net profit | NOK -11,6M | +10% |
| Total assets | NOK 14,6M | -33% |
| Equity | NOK 7,3M | +206% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 50 | 603 | 689 | 1 581 | 3 302 | 3 410 |
| Staff expenses | −0 | −358 | −3 072 | −2 458 | −2 067 | −2 844 |
| EBITDA | 0 | −2 | −3 048 | −4 211 | −8 564 | −5 088 |
| Depreciation & amort. | −0 | −104 | −275 | −2 639 | −4 278 | −6 281 |
| EBIT | 0 | −106 | −3 323 | −6 850 | −12 842 | −11 370 |
| Net financials | −6 | −6 | −23 | −17 | −72 | −200 |
| Profit before tax | −6 | −112 | −3 345 | −6 867 | −12 914 | −11 570 |
| Tax | −1 | −24 | 25 | −0 | −0 | −0 |
| Net profit | −5 | −88 | −3 371 | −6 867 | −12 914 | −11 570 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 19 | 1 844 | 6 701 | 18 272 | 21 772 | 14 622 |
| Equity | 25 | 1 437 | 2 458 | 12 498 | −6 918 | 7 326 |
| Long-term debt | 0 | 350 | 2 738 | 2 738 | 2 400 | 2 400 |
| Short-term debt | −6 | 57 | 1 504 | 1 575 | 23 797 | 2 779 |
| Total debt | −6 | 407 | 4 242 | 4 313 | 26 197 | 5 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JF Observer | Observer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rescale As | Company | 28.9% | 28.9% | 2024 |
OBOS BBL | Company | 20.2% | 20.2% | 2024 |
Construct Venture As | Company | 18.3% | 18.3% | 2024 |
Mti Vekst As | Company | 9.8% | 9.8% | 2024 |
Albonja Ab | Company | 4.2% | 4.2% | 2024 |
Stratel As | Company | 3.0% | 3.0% | 2024 |
Startuplab Founders Fund Iii As | Company | 2.7% | 2.7% | 2024 |
Kmk Invest As | Company | 1.9% | 1.9% | 2024 |
Jrk Invest As | Company | 1.9% | 1.9% | 2024 |
Investron As | Company | 1.7% | 1.7% | 2024 |
Ib Akkumula Ab | Company | 1.5% | 1.5% | 2024 |
Parqio As | Company | 1.5% | 1.5% | 2024 |
Fmg Holding As | Company | 1.3% | 1.3% | 2024 |
State As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Høigaard | Chief Executive Officer | 0 companies |
| Jan Fossgård | Observer | 0 companies |
| Øystein Worren | Chairman | 0 companies |
| Hilde Lise Nordahl | Board of Directors | 0 companies |
| Lars Iver Strand | Board of Directors | 0 companies |
| Linus Jarl Björk | Board of Directors | 0 companies |
| Henrik Printz Aamlid | Board of Directors | 0 companies |
| Nils Arne Bakke | Board of Directors | 0 companies |
| Emil Eike | Chairman | 0 companies |