| Revenue | NOK 5,8M | +8% |
| EBITDA | NOK -530K | -464% |
| Net profit | NOK -532K | -436% |
| Total assets | NOK 183K | -30% |
| Equity | NOK -1,7M | -45% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 3 052 | 4 556 | 5 385 | 5 799 |
| Staff expenses | −1 220 | −1 640 | −1 479 | −2 041 |
| EBITDA | −882 | −229 | −94 | −530 |
| Depreciation & amort. | −0 | −0 | −4 | −1 |
| EBIT | −882 | −229 | −98 | −532 |
| Net financials | −0 | −7 | −2 | −1 |
| Profit before tax | −883 | −237 | −99 | −532 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −883 | −237 | −99 | −532 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 46 | 261 | 260 | 183 |
| Equity | −858 | −1 095 | −1 194 | −1 726 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 904 | 1 355 | 1 454 | 1 909 |
| Total debt | 904 | 1 355 | 1 454 | 1 909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25% | 25% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Shahid Tanvir | Chief Executive Officer | 0 companies |
| Abdul Rafay Hussain | Chief Executive Officer | 0 companies |
| Farhat Ismail | Chairman | 0 companies |
| Tanvir Ahmed | Chairman | 0 companies |
| Mohammad Ismail Sarwar | Board of Directors | 0 companies |