| Revenue | NOK 23M | -18% |
| EBITDA | NOK -18,4M | -21% |
| Net profit | NOK -32,8M | -62% |
| Total assets | NOK 56,3M | +6% |
| Equity | NOK 35,2M | +309% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 326 | 2 410 | 1 002 | 17 660 | 28 183 | 22 981 |
| Staff expenses | −698 | −496 | −205 | −19 735 | −27 087 | −29 218 |
| EBITDA | −1 283 | −1 674 | −2 750 | −14 744 | −15 208 | −18 427 |
| Depreciation & amort. | −7 | −14 | −14 | −1 449 | −2 851 | −3 599 |
| EBIT | −1 290 | −1 688 | −2 764 | −16 193 | −18 060 | −22 026 |
| Net financials | −319 | −4 331 | 10 152 | −13 671 | −2 177 | −10 786 |
| Profit before tax | −1 609 | −6 020 | 7 388 | −29 864 | −20 237 | −32 813 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 609 | −6 020 | 7 388 | −29 864 | −20 237 | −32 813 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 36 509 | 82 054 | 44 504 | 49 381 | 53 182 | 56 309 |
| Equity | 14 115 | 8 096 | 22 811 | 8 784 | 8 600 | 35 171 |
| Long-term debt | 21 500 | 9 500 | 0 | 11 500 | 15 850 | 0 |
| Short-term debt | 893 | 64 458 | 21 693 | 29 097 | 28 731 | 21 138 |
| Total debt | 22 393 | 73 958 | 21 693 | 40 597 | 44 581 | 21 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Swedbank As | Company | 22.1% | 22.1% | 2024 |
Promethevs Holding As | Company | 20.4% | 20.4% | 2024 |
Nimax As | Company | 13.2% | 13.2% | 2024 |
Nemeth Consulting As | Company | 9.3% | 9.3% | 2024 |
Brave Capital As | Company | 7.2% | 7.2% | 2024 |
Valset Invest As | Company | 5.5% | 5.5% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
Red Mit As | Company | 2.7% | 2.7% | 2024 |
Riisalleen Invest As | Company | 2.0% | 2.0% | 2024 |
Cryptic As | Company | 1.9% | 1.9% | 2024 |
Casi Finans As | Company | 1.9% | 1.9% | 2024 |
Engelia Invest As | Company | 1.9% | 1.9% | 2024 |
Hanseatic As | Company | 1.6% | 1.6% | 2024 |
Semantics As | Company | 1.4% | 1.4% | 2024 |
| Individual | 0.4% | 0.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Krogstad | Chief Executive Officer | 0 companies |
| Arild Lie | Board of Directors | 0 companies |
| Bård Baldishol | Board of Directors | 0 companies |
| Rasmus Johannes Laine | Board of Directors | 0 companies |
| Trond Kristian Andreassen | Board of Directors | 0 companies |
| Jack Helge Holand | Board of Directors | 0 companies |
| Jörgen Lennartsson Berg | Board of Directors | 0 companies |
| Kjetil Forberg Eikeset | Board of Directors | 0 companies |
| Kjetil Eikeset | Board of Directors | 0 companies |
| Petter Laszlo Nemeth | Board of Directors | 0 companies |
| Petter Tveter-Nemeth | Board of Directors | 0 companies |
| Atgeir Takle | Board of Directors | 0 companies |
| Michael Borge | Chairman | 0 companies |