| Revenue | NOK 506K | +2159% |
| EBITDA | NOK 57K | +157% |
| Net profit | NOK -50K | +45% |
| Total assets | NOK 4,2M | +12% |
| Equity | NOK 2,1M | -2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 90 | 53 | 300 | 48 | 22 | 506 |
| Staff expenses | −0 | −1 | −41 | −0 | −134 | −331 |
| EBITDA | −11 | −96 | −197 | −64 | −99 | 57 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −7 | −7 |
| EBIT | −11 | −96 | −197 | −70 | −106 | 49 |
| Net financials | 0 | 0 | −4 | −45 | 14 | −99 |
| Profit before tax | −11 | −95 | −201 | −115 | −92 | −50 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 | −95 | −201 | −115 | −92 | −50 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 131 | 1 453 | 2 333 | 3 403 | 3 758 | 4 218 |
| Equity | 80 | 485 | 1 384 | 2 269 | 2 177 | 2 127 |
| Long-term debt | 0 | 0 | 900 | 900 | 903 | 1 300 |
| Short-term debt | 51 | 968 | 49 | 233 | 678 | 791 |
| Total debt | 51 | 968 | 949 | 1 133 | 1 581 | 2 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ide As | Company | 25.9% | 25.9% | 2024 |
| Individual | 24.4% | 24.4% | 2024 | |
Kali Invest As | Company | 24.4% | 24.4% | 2024 |
Hm Group As | Company | 8.9% | 8.9% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Holte | Chief Executive Officer | 0 companies |
| Glenn Hansen | Board of Directors | 0 companies |
| Karsten Lien | Chairman | 0 companies |
| Janne Siri Thomassen | Board of Directors | 0 companies |