| Revenue | NOK 70,8M | +0% |
| EBITDA | NOK 5,8M | +1067% |
| Net profit | NOK 2,6M | +496% |
| Total assets | NOK 75,1M | +5% |
| Equity | NOK 14,6M | +3% |
| Employees | 34 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 199 | 33 932 | 37 396 | 30 985 | 28 781 | 24 715 | 27 608 | 32 324 | 31 418 | 35 906 | 32 877 | 47 818 | 44 741 | 58 439 | 69 466 | 70 728 | 70 800 |
| Staff expenses | −7 868 | −6 763 | −7 649 | −8 646 | −9 786 | −9 475 | −11 900 | −13 505 | −11 496 | −15 824 | −16 668 | −24 524 | −21 389 | −24 811 | −27 822 | −32 582 | −30 692 |
| EBITDA | −1 011 | −671 | 2 706 | 1 868 | −206 | 1 661 | 1 928 | 154 | 3 437 | 1 373 | −2 923 | −2 661 | 5 769 | 7 052 | 4 578 | 498 | 5 806 |
| Depreciation & amort. | −471 | −638 | −604 | −719 | −791 | −844 | −690 | −809 | −864 | −1 792 | −1 920 | −3 740 | −3 649 | −3 508 | −3 692 | −2 859 | −2 570 |
| EBIT | −1 482 | −1 309 | 2 102 | 1 148 | −997 | 817 | 1 237 | −655 | 2 573 | −419 | −4 843 | −6 401 | 2 120 | 3 543 | 887 | −2 361 | 3 236 |
| Net financials | 1 728 | −4 588 | −1 127 | −1 104 | 4 245 | 3 182 | 4 097 | 1 781 | 6 627 | 8 965 | 9 528 | −1 068 | −1 667 | 1 691 | 3 031 | 1 711 | −659 |
| Profit before tax | 246 | −5 897 | 975 | 44 | 3 248 | 3 999 | 5 334 | 1 126 | 9 201 | 8 546 | 4 685 | −7 469 | 453 | 5 234 | 3 918 | −650 | 2 578 |
| Tax | 146 | −1 586 | 101 | −78 | −417 | 325 | 258 | −150 | 1 173 | −0 | −0 | 218 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 101 | −4 311 | 874 | 122 | 3 665 | 3 674 | 5 076 | 1 276 | 8 027 | 8 546 | 4 685 | −7 687 | 453 | 5 234 | 3 787 | −650 | 2 578 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 415 | 34 826 | 27 862 | 21 540 | 27 973 | 26 109 | 28 782 | 25 466 | 33 702 | 48 446 | 63 005 | 80 683 | 68 405 | 66 915 | 70 919 | 71 169 | 75 055 |
| Equity | 7 504 | 3 193 | 4 067 | 4 189 | 7 854 | 7 528 | 9 604 | 8 576 | 16 603 | 22 649 | 26 453 | 11 362 | 10 165 | 15 405 | 16 313 | 14 165 | 14 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 804 | 10 857 | 11 032 | 10 900 | 7 578 | 12 780 | 12 301 | 28 870 | 27 628 | 22 039 | 17 093 | 29 896 | 21 003 |
| Short-term debt | 22 552 | 17 457 | 6 601 | 3 257 | 8 314 | 7 724 | 8 145 | 5 990 | 9 520 | 13 017 | 24 251 | 40 451 | 30 521 | 29 324 | 37 328 | 27 107 | 39 431 |
| Total debt | 31 911 | 31 633 | 23 795 | 17 351 | 20 119 | 18 581 | 19 178 | 16 890 | 17 099 | 25 797 | 36 552 | 69 321 | 58 149 | 51 363 | 54 420 | 57 004 | 60 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sto-Nor Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Arild Nordli | Chief Executive Officer | 0 companies |
| Petter Nordli | Chief Executive Officer | 0 companies |
| Björn Stefan Yrlid | Chairman | 0 companies |
| Björn Stefan Yrild | Chairman | 0 companies |
| Fredrik Nordli | Board of Directors | 0 companies |