| Revenue | NOK 3K | — |
| EBITDA | NOK -24K | +48% |
| Net profit | NOK -56K | -9% |
| Total assets | NOK 10K | -74% |
| Equity | NOK -163K | -52% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 | 0 | 5 | 0 | 0 | 0 | 3 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −36 | −23 | −3 | −18 | −45 | −24 |
| Depreciation & amort. | −0 | −0 | −2 | −9 | −9 | −9 | −9 |
| EBIT | −15 | −36 | −26 | −13 | −27 | −55 | −33 |
| Net financials | 0 | 0 | 0 | −0 | 22 | −5 | −6 |
| Profit before tax | −15 | −36 | −26 | −13 | −5 | −60 | −39 |
| Tax | −0 | −0 | −0 | −8 | −1 | −8 | 17 |
| Net profit | −15 | −36 | −26 | −5 | −4 | −51 | −56 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 22 | 13 | 48 | 46 | 38 | 37 | 10 |
| Equity | 15 | −21 | −47 | −51 | −55 | −107 | −163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 34 | 95 | 98 | 93 | 143 | 172 |
| Total debt | 6 | 34 | 95 | 98 | 93 | 143 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Incubeat As | Company | 67.0% | 67.0% | 2022 |
Fornax As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Romero-Nilsen | Chief Executive Officer | 0 companies |
| Kim Tornås Romero | Chairman | 0 companies |