| Revenue | NOK 3,9M | -7% |
| EBITDA | NOK -288K | +32% |
| Net profit | NOK -701K | -87% |
| Total assets | NOK 144K | -78% |
| Equity | NOK -1,8M | -139% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 671 | 5 183 | 4 232 | 4 142 | 3 867 |
| Staff expenses | −1 275 | −1 477 | −1 524 | −1 507 | −1 368 |
| EBITDA | −132 | −70 | −737 | −423 | −288 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −132 | −70 | −737 | −423 | −288 |
| Net financials | −55 | −49 | −35 | −57 | −88 |
| Profit before tax | −187 | −119 | −773 | −480 | −376 |
| Tax | −41 | −26 | −170 | −106 | 325 |
| Net profit | −146 | −93 | −603 | −375 | −701 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 176 | 1 016 | 877 | 647 | 144 |
| Equity | −292 | −385 | −987 | −762 | −1 824 |
| Long-term debt | 978 | 438 | 275 | 104 | 1 100 |
| Short-term debt | 490 | 963 | 1 589 | 1 305 | 867 |
| Total debt | 1 468 | 1 401 | 1 864 | 1 409 | 1 967 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Marie Haugen | Chief Executive Officer | 0 companies |
| Rudi Aleksander Gulliksen | Chief Executive Officer | 0 companies |
| Klaus Inge Torp | Chairman | 0 companies |