| Revenue | NOK 8,1M | -3% |
| EBITDA | NOK 214K | -20% |
| Net profit | NOK 190K | -18% |
| Total assets | NOK 3,1M | +12% |
| Equity | NOK 458K | +11% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 922 | 6 640 | 9 514 | 8 354 | 8 125 |
| Staff expenses | −1 222 | −1 481 | −1 817 | −1 723 | −1 765 |
| EBITDA | 480 | 801 | 1 535 | 267 | 214 |
| Depreciation & amort. | −12 | −12 | −12 | −12 | −3 |
| EBIT | 468 | 789 | 1 523 | 255 | 211 |
| Net financials | −42 | −61 | −24 | 42 | 32 |
| Profit before tax | 426 | 728 | 1 499 | 297 | 243 |
| Tax | 94 | 160 | 330 | 65 | 54 |
| Net profit | 332 | 568 | 1 169 | 232 | 190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 287 | 4 491 | 4 200 | 2 736 | 3 051 |
| Equity | 711 | 669 | 628 | 413 | 458 |
| Long-term debt | 1 400 | 1 400 | 0 | 0 | 0 |
| Short-term debt | 1 175 | 2 422 | 3 572 | 2 323 | 2 594 |
| Total debt | 2 576 | 3 822 | 3 572 | 2 323 | 2 594 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Smith | Chief Executive Officer | 0 companies |
| Tommy Smith | Board of Directors | 0 companies |
| Knut Thurmann Smith | Chairman | 0 companies |