| Revenue | NOK 4,3M | +101% |
| EBITDA | NOK 542K | +110% |
| Net profit | NOK -1,2M | +83% |
| Total assets | NOK 30,4M | +18% |
| Equity | NOK 4,8M | +284% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 805 | 174 | 484 | 2 119 | 4 253 |
| Staff expenses | −976 | −2 108 | −5 103 | −4 989 | −2 745 |
| EBITDA | −4 946 | −2 536 | −4 153 | −5 504 | 542 |
| Depreciation & amort. | −0 | −1 032 | −1 609 | −1 261 | −1 224 |
| EBIT | −4 946 | −3 568 | −5 762 | −6 765 | −682 |
| Net financials | 12 | −75 | −56 | −402 | −511 |
| Profit before tax | −4 934 | −3 643 | −5 818 | −7 167 | −1 193 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 934 | −3 643 | −5 818 | −7 167 | −1 193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 100 | 25 850 | 30 452 | 25 775 | 30 353 |
| Equity | −374 | 8 801 | 2 983 | −2 634 | 4 837 |
| Long-term debt | 2 950 | 2 950 | 2 950 | 6 122 | 5 347 |
| Short-term debt | 1 523 | 3 173 | 8 443 | 5 678 | 7 813 |
| Total debt | 4 473 | 6 123 | 11 393 | 11 800 | 13 160 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43.98% | 43.98% | 2024 | |
| Company | 36.69% | 36.69% | 2024 | |
| Company | 3.47% | 3.47% | 2024 | |
| Company | 2.66% | 2.66% | 2024 | |
| Company | 1.29% | 1.29% | 2024 | |
| Company | 1.09% | 1.09% | 2024 | |
| Company | 1.09% | 1.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Rosvold Larsen | Board of Directors | 0 companies |
| Per Filip Lindberg | Chairman | 0 companies |
| Kim Andre Johnsen | Board of Directors | 0 companies |