Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Grim Maskin Service AS
AS
Active
Org 922643245
Svelleveien 37, 2004
Lillestrøm
Repair and maintenance of machinery
·
NACE 3312
Est. 2019 · 7 years old
15 employees
Monitor
Share
Norway
/
Companies
/
Repair and maintenance of machinery
/
Grim Maskin Service AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
42M
32M
21M
11M
0M
2020: 27M
27M
2020
2021: 30M (+11% vs 2020)
30M
+11%
2021
2022: 28M (-7% vs 2021)
28M
-7%
2022
2023: 34M (+21% vs 2022)
34M
+21%
2023
2024: 34M (0% vs 2023)
34M
0%
2024
EBITDA
NOK millions
4M
3M
2M
1M
0M
2020: 2M
2M
2020
2021: 2M (0% vs 2020)
2M
0%
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 3M (+50% vs 2023)
3M
+50%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
33 519
33 542
28 129
29 931
27 105
Staff expenses
−6 997
−7 358
−6 780
−5 502
−4 945
EBITDA
3 235
1 640
914
2 081
1 753
Depreciation & amort.
−121
−211
−220
−176
−160
EBIT
3 113
1 428
694
1 905
1 592
Net financials
−130
−361
−181
−174
−181
Profit before tax
2 983
1 067
514
1 731
1 411
Tax
658
248
118
381
315
Net profit
2 325
820
395
1 350
1 097
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
12 209
11 576
10 962
10 555
8 829
Equity
5 926
3 671
2 851
2 456
1 202
Long-term debt
2 159
2 508
2 948
3 223
1 635
Short-term debt
4 124
5 397
5 163
4 876
5 992
Total debt
6 284
7 906
8 111
8 099
7 627
Financial ratios
5-year trend
EBITDA margin
9,7 %
This company
15,8 %
Market median
This company
Market median
39% below market
2020
2024
Equity ratio
48,5 %
This company
38,2 %
Market median
This company
Market median
27% above market
2020
2024
Return on equity
39,2 %
This company
18,4 %
Market median
This company
Market median
113% above market
2020
2024
Net profit margin
6,9 %
This company
8,1 %
Market median
This company
Market median
15% below market
2020
2024
Asset turnover
2,75×
This company
1,12×
Market median
This company
Market median
146% above market
2020
2024
Debt / equity
1,06×
This company
0,62×
Market median
This company
Market median
71% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Grim Maskin Service AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
