| Revenue | NOK 13,6M | +7% |
| EBITDA | NOK 2M | -35% |
| Net profit | NOK 1,5M | -36% |
| Total assets | NOK 7,2M | +10% |
| Equity | NOK 5M | +42% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 630 | 3 693 | 5 555 | 12 758 | 13 593 |
| Staff expenses | −820 | −951 | −1 590 | −2 313 | −3 037 |
| EBITDA | 777 | 382 | 775 | 3 108 | 2 016 |
| Depreciation & amort. | −12 | −35 | −46 | −143 | −206 |
| EBIT | 765 | 347 | 729 | 2 966 | 1 810 |
| Net financials | −3 | 0 | 6 | 41 | 107 |
| Profit before tax | 762 | 347 | 735 | 3 007 | 1 917 |
| Tax | 170 | 80 | 163 | 669 | 430 |
| Net profit | 592 | 267 | 573 | 2 338 | 1 487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 881 | 2 450 | 2 874 | 6 570 | 7 217 |
| Equity | 1 365 | 1 633 | 2 205 | 3 543 | 5 030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 516 | 818 | 669 | 3 027 | 2 186 |
| Total debt | 516 | 818 | 669 | 3 027 | 2 186 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Larsen | Chief Executive Officer | 0 companies |
| Håkon Birkeland | Board of Directors | 0 companies |
| Steffen Kversøy Birkeland | Chairman | 0 companies |