| Revenue | NOK 6,4M | -22% |
| EBITDA | NOK -94K | +85% |
| Net profit | NOK -105K | +83% |
| Total assets | NOK 776K | -43% |
| Equity | NOK -220K | -92% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2 103 | 2 166 | 15 035 | 16 024 | 8 171 | 6 402 |
| Staff expenses | −1 866 | −1 726 | −12 727 | −14 422 | −7 543 | −5 434 |
| EBITDA | −60 | 134 | 866 | 147 | −610 | −94 |
| Depreciation & amort. | −0 | −0 | −1 | −19 | −11 | −11 |
| EBIT | −60 | 134 | 865 | 128 | −621 | −104 |
| Net financials | 1 | −0 | −2 | −1 | −1 | −1 |
| Profit before tax | −59 | 134 | 863 | 127 | −622 | −105 |
| Tax | −0 | 15 | 190 | 28 | −0 | −0 |
| Net profit | −59 | 119 | 674 | 99 | −622 | −105 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 793 | 818 | 3 854 | 3 773 | 1 372 | 776 |
| Equity | −34 | 85 | 758 | 657 | −115 | −220 |
| Long-term debt | 0 | 0 | 5 | 0 | 0 | 0 |
| Short-term debt | 827 | 733 | 3 091 | 3 116 | 1 487 | 996 |
| Total debt | 827 | 733 | 3 096 | 3 116 | 1 487 | 996 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sas-Holding As | Company | 45.0% | 45.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Roger Pedersen | Chairman | 0 companies |
| Maria Rebecca Viborg | Deputy Chairman | 0 companies |
| Svein Arne Skjellhaug | Chairman | 0 companies |