| Revenue | NOK 386K | -44% |
| EBITDA | NOK 290K | +119% |
| Net profit | NOK -487K | +78% |
| Total assets | NOK 6,1M | +1% |
| Equity | NOK 2,6M | +332% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 150 | 1 159 | 638 | 686 | 386 |
| Staff expenses | −0 | −1 120 | −1 437 | 25 | −943 | 153 |
| EBITDA | −74 | −172 | −1 226 | −1 726 | −1 529 | 290 |
| Depreciation & amort. | −0 | −13 | −15 | −11 | −513 | −778 |
| EBIT | −74 | −185 | −1 241 | −1 738 | −2 042 | −488 |
| Net financials | −1 | −2 | −19 | −84 | −221 | 0 |
| Profit before tax | −75 | −187 | −1 259 | −1 822 | −2 262 | −487 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −75 | −187 | −1 259 | −1 822 | −2 262 | −487 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 24 | 232 | 59 | 3 452 | 6 062 | 6 112 |
| Equity | 18 | −169 | −1 429 | 1 150 | −1 112 | 2 583 |
| Long-term debt | 0 | 0 | 1 150 | 1 246 | 6 496 | 2 975 |
| Short-term debt | 6 | 401 | 338 | 1 056 | 677 | 554 |
| Total debt | 6 | 401 | 1 488 | 2 302 | 7 174 | 3 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MZ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjebelig As | Company | 38.4% | 38.4% | 2022 |
Savant As | Company | 38.4% | 38.4% | 2022 |
Tarde As | Company | 4.7% | 4.7% | 2022 |
Harma Holding As | Company | 4.7% | 4.7% | 2022 |
Heimo As | Company | 2.6% | 2.6% | 2022 |
Hesjadalen Invest As | Company | 2.0% | 2.0% | 2022 |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
Revsnes Holding As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Zetlitz | Chief Executive Officer | 0 companies |
| Anders Heivoll | Board of Directors | 0 companies |
| Sondre Skaug Bjørnebekk | Board of Directors | 0 companies |
| Eivind Hesjadalen | Chairman | 0 companies |
| Morten Ingebrigtsen | Board of Directors | 0 companies |