| Revenue | NOK 512K | -90% |
| EBITDA | NOK -3M | -278% |
| Net profit | NOK -3,3M | -375% |
| Total assets | NOK 7,1M | +38% |
| Equity | NOK 1,9M | +225% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 352 | 1 573 | 1 359 | 5 388 | 512 |
| Staff expenses | −251 | −1 411 | −1 822 | −1 460 | −1 378 |
| EBITDA | −774 | −3 299 | −3 363 | 1 712 | −3 042 |
| Depreciation & amort. | −187 | −291 | −270 | −257 | 9 |
| EBIT | −961 | −3 591 | −3 632 | 1 455 | −3 033 |
| Net financials | −15 | −17 | −175 | −270 | −225 |
| Profit before tax | −976 | −3 608 | −3 807 | 1 185 | −3 258 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −976 | −3 608 | −3 807 | 1 185 | −3 258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 718 | 3 390 | 3 614 | 5 167 | 7 147 |
| Equity | −406 | 1 093 | −2 714 | −1 519 | 1 894 |
| Long-term debt | 1 520 | 1 670 | 5 500 | 5 500 | 4 600 |
| Short-term debt | 604 | 627 | 829 | 1 187 | 653 |
| Total debt | 2 123 | 2 297 | 6 329 | 6 687 | 5 253 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RT Chief Executive Officer | Chief Executive Officer | 2019 |
OT Deputy Member | Deputy Member | 2024 |
AO Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 63.7% | 63.7% | 2024 | |
| Company | 2.63% | 2.63% | 2024 | |
| Company | 2.15% | 2.15% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.27% | 1.27% | 2024 | |
| Company | 1.17% | 1.17% | 2024 | |
| Company | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Company | 1.08% | 1.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Trellevik | Chief Executive Officer | 0 companies |
| Odd Terje Alpen | Deputy Member | 0 companies |
| Asbjørn Otto Algrøy | Deputy Member | 0 companies |
| Hilde Glesnes Trellevik | Board of Directors | 0 companies |
| Dag Vikar Skansen | Chairman | 0 companies |
| Kang Chen | Board of Directors | 0 companies |
| Finn Blydt-Svendsen | Board of Directors | 0 companies |
| Robert Trellevik | Board of Directors | 0 companies |
| Eldbjørg Gismervik | Board of Directors | 0 companies |
| Anders Haugland | Deputy Chairman | 0 companies |