| Revenue | NOK 32,8M | +7% |
| EBITDA | NOK 1M | -48% |
| Net profit | NOK 545K | -60% |
| Total assets | NOK 12,9M | +5% |
| Equity | NOK 4,6M | +14% |
| Employees | 29 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 864 | 7 827 | 17 755 | 23 061 | 30 835 | 32 846 |
| Staff expenses | −1 716 | −5 996 | −12 310 | −18 171 | −24 381 | −28 135 |
| EBITDA | −25 | 724 | 2 678 | 2 902 | 1 993 | 1 036 |
| Depreciation & amort. | −8 | −40 | −84 | −137 | −244 | −351 |
| EBIT | −33 | 684 | 2 594 | 2 765 | 1 749 | 685 |
| Net financials | −0 | −0 | −0 | −2 | −5 | 10 |
| Profit before tax | −33 | 684 | 2 594 | 2 763 | 1 744 | 696 |
| Tax | −0 | 145 | 572 | 609 | 385 | 150 |
| Net profit | −33 | 539 | 2 022 | 2 154 | 1 359 | 545 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 080 | 4 064 | 7 739 | 10 956 | 12 279 | 12 941 |
| Equity | 1 157 | 1 492 | 1 927 | 4 081 | 4 027 | 4 573 |
| Long-term debt | 0 | 6 | 2 | 0 | 0 | 0 |
| Short-term debt | 923 | 2 566 | 5 810 | 6 875 | 8 252 | 8 368 |
| Total debt | 923 | 2 572 | 5 812 | 6 875 | 8 252 | 8 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sonat As | Company | 100.0% | 100.0% | 2024 |
Glengelg As | Company | 31.9% | 31.9% | 2022 |
K. Storli Holding As | Company | 5.0% | 5.0% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hogne Malum Gjersvik | Chief Executive Officer | 0 companies |
| Jonny Roger Klemetsen | Board of Directors | 0 companies |
| Geir Andre Lillebø | Board of Directors | 0 companies |
| Kjartan Storli | Chairman | 0 companies |
| Ranvir Singh Rai | Board of Directors | 0 companies |
| Iselin Kornli | Board of Directors | 0 companies |