| Revenue | NOK 6,3M | -15% |
| EBITDA | NOK -412K | +34% |
| Net profit | NOK -652K | +31% |
| Total assets | NOK 1,6M | -13% |
| Equity | NOK -1,5M | -76% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 455 | 5 415 | 7 011 | 7 382 | 6 307 |
| Staff expenses | −1 940 | −2 187 | −3 421 | −3 583 | −3 185 |
| EBITDA | 978 | 624 | 136 | −621 | −412 |
| Depreciation & amort. | −423 | −456 | −517 | −580 | −400 |
| EBIT | 555 | 168 | −381 | −1 201 | −812 |
| Net financials | −14 | −0 | 0 | 2 | 0 |
| Profit before tax | 542 | 168 | −381 | −1 199 | −812 |
| Tax | 121 | 41 | −83 | −260 | −161 |
| Net profit | 420 | 126 | −298 | −939 | −652 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 564 | 2 682 | 2 785 | 1 852 | 1 603 |
| Equity | 107 | 234 | 81 | −858 | −1 510 |
| Long-term debt | 32 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 424 | 2 449 | 2 704 | 2 710 | 3 113 |
| Total debt | 2 456 | 2 449 | 2 704 | 2 710 | 3 113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammed Nahiry | Chief Executive Officer | 0 companies |
| Bouchaib Nahairy | Chairman | 0 companies |