| Revenue | NOK 20,4M | -26% |
| EBITDA | NOK 1,6M | +12% |
| Net profit | NOK 1,2M | +20% |
| Total assets | NOK 7,7M | +59% |
| Equity | NOK 2M | +137% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 357 | 22 320 | 21 719 | 27 459 | 20 381 |
| Staff expenses | −4 415 | −5 099 | −3 932 | −4 397 | −3 890 |
| EBITDA | 654 | −85 | 1 878 | 1 414 | 1 586 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −16 |
| EBIT | 654 | −85 | 1 878 | 1 411 | 1 570 |
| Net financials | −31 | −27 | −146 | −241 | −90 |
| Profit before tax | 623 | −112 | 1 732 | 1 170 | 1 480 |
| Tax | −0 | −0 | −0 | 212 | 327 |
| Net profit | 623 | −112 | 1 732 | 958 | 1 153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 823 | 6 877 | 4 661 | 4 833 | 7 691 |
| Equity | −1 737 | −1 849 | −117 | 841 | 1 994 |
| Long-term debt | 1 876 | 1 024 | 887 | 398 | 0 |
| Short-term debt | 1 685 | 7 702 | 3 890 | 3 594 | 5 697 |
| Total debt | 3 560 | 8 726 | 4 778 | 3 992 | 5 697 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21% | 21% | 2024 | |
Estonte Investo Oy | Company | 14% | 14% | 2024 |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Olav Bjørsrud | Chief Executive Officer | 0 companies |
| Kristin Haugen Gareid | Board of Directors | 0 companies |
| Kristin Hostvedt Haugen | Board of Directors | 0 companies |
| Terje Døvik | Chairman | 0 companies |