| Revenue | NOK 24,3M | -1% |
| EBITDA | NOK 6,9M | -21% |
| Net profit | NOK 4,7M | -23% |
| Total assets | NOK 10,2M | -17% |
| Equity | NOK 57K | +87% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 394 | 20 327 | 21 673 | 24 622 | 24 263 |
| Staff expenses | −6 961 | −8 640 | −9 665 | −9 585 | −10 625 |
| EBITDA | 5 526 | 5 506 | 6 092 | 8 704 | 6 871 |
| Depreciation & amort. | −1 215 | −1 272 | −822 | −897 | −1 002 |
| EBIT | 4 311 | 4 234 | 5 270 | 7 807 | 5 869 |
| Net financials | 26 | 16 | 33 | 72 | 200 |
| Profit before tax | 4 337 | 4 250 | 5 303 | 7 880 | 6 069 |
| Tax | 955 | 935 | 1 167 | 1 734 | 1 336 |
| Net profit | 3 382 | 3 315 | 4 136 | 6 146 | 4 733 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 210 | 11 630 | 7 261 | 12 313 | 10 233 |
| Equity | 3 833 | 7 148 | 67 | 31 | 57 |
| Long-term debt | 4 876 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 500 | 4 482 | 7 193 | 12 283 | 10 176 |
| Total debt | 9 377 | 4 482 | 7 193 | 12 283 | 10 176 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KF Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Fjell | Chief Executive Officer | 0 companies |
| Ingvil Ovedal | Chief Executive Officer | 0 companies |
| Eirik Nilssen | Chairman | 0 companies |
| Kaja Elise Stokstad | Chairman | 0 companies |
| Svein Ingve Netland | Board of Directors | 0 companies |